| Revenue | DKK 10,7M | -13% |
| EBITDA | DKK -164K | -115% |
| Net profit | DKK 697K | -47% |
| Total assets | DKK 15,5M | +12% |
| Equity | DKK 11,9M | +6% |
| Employees | 22 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 10.512 | 10.674 | 11.355 | 12.263 | 10.729 |
| Staff expenses | -7.656 | -8.320 | -9.164 | -11.176 | -10.893 |
| EBITDA | 2.856 | 2.354 | 2.191 | 1.087 | -164 |
| Depreciation & amort. | -361 | -50 | -26 | -13 | -8 |
| EBIT | 2.495 | 2.304 | 2.165 | 1.074 | -172 |
| Net financials | -48 | 108 | -419 | 627 | 1.066 |
| Profit before tax | 2.447 | 2.412 | 1.746 | 1.701 | 894 |
| Tax | 543 | 536 | 384 | 374 | 196 |
| Net profit | 1.904 | 1.876 | 1.362 | 1.326 | 697 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 10.271 | 10.828 | 13.065 | 13.823 | 15.530 |
| Equity | 6.687 | 8.563 | 9.925 | 11.252 | 11.949 |
| Long-term debt | 639 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.945 | 2.265 | 3.140 | 2.571 | 3.581 |
| Total debt | 3.584 | 2.265 | 3.140 | 2.571 | 3.581 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
E Founder | Founder | 2001 |
MN Management | Management | 2021 |
BA Founder | Founder | 2001 |
| Former (2) | ||
| Audit | 2003 – 2011 | |
KI Chief Executive Officer | Chief Executive Officer | 2007 – 2021 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
| Chairman | 2026 | |
| Board of Directors | 2021 | |
| Board of Directors | 2024 | |
| Board of Directors | 2025 | |
| Former (12) | ||
| Board of Directors | 2001 – 2007 | |
| Board of Directors | 2007 – 2011 | |
| Chairman | 2021 – 2026 | |
| Board of Directors | 2021 – 2025 | |
| Board of Directors | 2011 – 2019 | |
BL | Board of Directors | 2020 – 2024 |
| Board of Directors | 2001 – 2012 | |
| Chairman | 2016 – 2021 | |
| Chairman | 2004 – 2016 | |
| Board of Directors | 2001 – 2004 | |
| Board of Directors | 2016 – 2026 | |
| Board of Directors | 2012 – 2016 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2020 | |
| Company | 100% | 100% | 2003 |
| Person | Role here | Other companies |
|---|---|---|
| Entreprenørforeningen | Founder | 0 companies |
| Morten Nørgaard | Management | 0 companies |
| Byggeriets Arbejdsgivere | Founder | 0 companies |
| GRANT THORNTON, STATSAUTORISERET REVISIONSAKTIESELSKAB | Audit | 0 companies |
| Klaus Ising Hansen | Chief Executive Officer | 0 companies |
| Michael Stubbe | Chairman | 0 companies |
| Thomas Røgeskov Nygaard | Board of Directors | 0 companies |
| Halldor Gudmundsson | Board of Directors | 0 companies |
| Richard Hartung Larsen | Board of Directors | 0 companies |
| Michael Henning Nielsen | Chairman | 0 companies |
| Thomas Bustrup | Board of Directors | 0 companies |
| Lars Ellebæk Due | Board of Directors | 0 companies |
| Bo Laden | Board of Directors | 0 companies |
| Thorkild Larsen | Board of Directors | 0 companies |
| Holger Madsen | Chairman | 0 companies |
| Carsten Gunnar Andersen | Chairman | 0 companies |
| Kjeld Almer | Board of Directors | 0 companies |
| Grith Bech-Nielsen | Board of Directors | 0 companies |
| Carsten Steen Sørensen | Board of Directors | 0 companies |
| Hans Jørgen Jensen | Board of Directors | 0 companies |
| Steffen Egebjerg | Board of Directors | 0 companies |