| Revenue | DKK -888K | +37% |
| EBITDA | DKK -890K | -33% |
| Net profit | DKK 7M | +1929% |
| Total assets | DKK 15M | +97% |
| Equity | DKK 12,6M | +126% |
| Employees | 1 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|---|---|
| Revenue | 6.708 | 7.414 | 5.900 | 4.733 | 4.254 | -649 | -888 |
| Staff expenses | -9.387 | -6.857 | -5.909 | -900 | -673 | -22 | -2 |
| EBITDA | 936 | 2.990 | -1.002 | 3.084 | 2.828 | -671 | -890 |
| Depreciation & amort. | -71 | -53 | -2 | -0 | -5 | -9 | -6 |
| EBIT | 865 | 2.937 | -1.004 | 3.084 | 2.823 | -680 | -896 |
| Net financials | 6.527 | 6.416 | 8.687 | 655 | 2.165 | 188 | 7.757 |
| Profit before tax | 7.392 | 9.353 | 7.683 | 3.739 | 4.988 | -492 | 6.861 |
| Tax | -1.182 | -144 | 155 | 606 | 600 | -109 | -144 |
| Net profit | 8.574 | 9.497 | 7.528 | 3.133 | 4.388 | -383 | 7.005 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|---|---|
| Total assets | 13.437 | 16.767 | 22.623 | 8.192 | 9.977 | 7.621 | 15.026 |
| Equity | 9.992 | 10.640 | 9.088 | 4.693 | 5.948 | 5.565 | 12.570 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 3.445 | 6.127 | 13.535 | 3.499 | 4.029 | 2.056 | 2.456 |
| Total debt | 3.445 | 6.127 | 13.535 | 3.499 | 4.029 | 2.056 | 2.456 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JD Management | Management | 2019 | — | — |
JF Management | Management | 2019 | — | — |
MJ Management | Management | 2001 | — | — |
JS Management | Management | 2001 | — | — |
PR Management | Management | 2012 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2001 | — | — | |
| Chairman | 2008 | — | — | |
| Chairman | 2017 | — | — | |
| Board of Directors | 2001 | — | — | |
| Chairman | 2001 | — | — | |
| Chairman | 2013 | — | — | |
| Board of Directors | 2020 | — | — | |
| Chairman | 2020 | — | — | |
| Chairman | 2010 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| James Donald Brightmore | Management | 0 companies |
| Jean Francois Chapelle | Management | 0 companies |
| Morten Jæpelt | Management | 0 companies |
| Jesper Stenbak | Management | 0 companies |
| Piotr Rutkowski | Management | 0 companies |
| Erik Dreves Andersen | Board of Directors | 0 companies |
| David James Appleton | Chairman | 0 companies |
| Hung Ik Leong | Chairman | 0 companies |
| Ken Bloch Sørensen | Board of Directors | 0 companies |
| Arne Simonsen | Chairman | 0 companies |
| Peter Cornelis Jongepier | Chairman | 0 companies |
| Niels Jakobsgaard | Board of Directors | 0 companies |
| Kam Giap SOH | Chairman | 0 companies |
| Detlev Werner Kerber | Chairman | 0 companies |