| Revenue | DKK 6,4M | +17% |
| EBITDA | DKK 611K | -2% |
| Net profit | DKK 417K | -3% |
| Total assets | DKK 2,4M | -14% |
| Equity | DKK 631K | +3% |
| Employees | 12 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 4.513 | 5.266 | 5.957 | 5.476 | 6.401 |
| Staff expenses | -4.251 | -4.530 | -5.252 | -4.849 | -5.790 |
| EBITDA | 262 | 736 | 705 | 627 | 611 |
| Depreciation & amort. | -17 | -10 | -15 | -44 | -51 |
| EBIT | 245 | 725 | 690 | 583 | 560 |
| Net financials | -30 | -71 | -49 | -29 | -23 |
| Profit before tax | 215 | 655 | 640 | 553 | 537 |
| Tax | 47 | 146 | 143 | 123 | 120 |
| Net profit | 168 | 509 | 498 | 430 | 417 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 3.772 | 3.079 | 3.033 | 2.823 | 2.418 |
| Equity | 345 | 686 | 684 | 614 | 631 |
| Long-term debt | 290 | 0 | 0 | 0 | 0 |
| Short-term debt | 3.137 | 2.393 | 2.349 | 2.209 | 1.787 |
| Total debt | 3.427 | 2.393 | 2.349 | 2.209 | 1.787 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
TH Management | Management | 2001 |
| Former (1) | ||
PB Management | Management | 2001 – 2005 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 50–66.65% | 2024 | |
| Company | 50–66.65% | 50–66.65% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Tommy Højgaard Hansen | Management | 0 companies |
| Preben Buhl | Management | 0 companies |