| Revenue | DKK 1,5M | +5% |
| EBITDA | DKK 286K | +45% |
| Net profit | DKK 307K | +44% |
| Total assets | DKK 1M | -3% |
| Equity | DKK -1,9M | +14% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 103 | 44 | 123 | 103 | 144 | 166 | 164 | 162 | 137 | 703 | 1.724 | 2.248 | 1.414 | 1.480 |
| Staff expenses | -51 | -31 | -139 | -103 | -137 | -60 | -60 | -61 | -97 | -370 | -1.021 | -1.208 | -1.215 | -1.185 |
| EBITDA | 36 | 8 | -33 | 0 | 6 | 104 | 104 | 101 | 40 | 332 | 676 | 1.028 | 197 | 286 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 36 | 8 | -33 | 0 | 6 | 104 | 104 | 101 | 40 | 332 | 676 | 1.028 | 197 | 286 |
| Net financials | -0 | -0 | 173 | 0 | -1 | -1 | -1 | -6 | 7 | 8 | 6 | 7 | 15 | 22 |
| Profit before tax | 35 | 8 | 141 | 1 | 6 | 104 | 103 | 95 | 47 | 340 | 682 | 1.036 | 213 | 307 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 35 | 8 | 141 | 1 | 6 | 104 | 103 | 95 | 47 | 340 | 682 | 1.036 | 213 | 307 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 0 | 11 | 181 | 3 | 0 | 0 | 0 | 152 | 355 | 649 | 495 | 724 | 1.065 | 1.036 |
| Equity | -4.957 | -4.949 | -4.808 | -4.807 | -4.801 | -4.698 | -4.594 | -4.500 | -4.452 | -4.112 | -3.430 | -2.395 | -2.182 | -1.875 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 4.957 | 4.960 | 4.989 | 4.810 | 4.801 | 4.698 | 4.594 | 4.652 | 4.808 | 4.761 | 3.925 | 3.119 | 3.247 | 2.911 |
| Total debt | 4.957 | 4.960 | 4.989 | 4.810 | 4.801 | 4.698 | 4.594 | 4.652 | 4.808 | 4.761 | 3.925 | 3.119 | 3.247 | 2.911 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TT Management | Management | 2001 | — | — |
JA Management | Management | 2011 | — | — |
KJ Management | Management | 2001 | — | — |
TJ Management | Management | 2001 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2007 | — | — | |
| Board of Directors | 2002 | — | — | |
| Board of Directors | 2001 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2001 |
| Person | Role here | Other companies |
|---|---|---|
| Thomas Tofte Hansen | Management | 0 companies |
| John Andersen | Management | 0 companies |
| Klaus Juel Rasmussen | Management | 0 companies |
| Thomas Jacobi | Management | 0 companies |
| Kenneth Kaas Nielsen | Board of Directors | 0 companies |
| Thomas Lundbye | Board of Directors | 0 companies |
| Lars Nielsen | Board of Directors | 0 companies |