| Revenue | DKK 5,2M | +31% |
| EBITDA | DKK 3M | +59% |
| Net profit | DKK 2,4M | +61% |
| Total assets | DKK 10,4M | +31% |
| Equity | DKK 4,3M | +26% |
| Employees | 4 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.335 | 1.923 | 2.456 | 1.840 | 1.346 | 2.827 | 3.220 | 1.646 | 2.287 | 2.633 | 3.673 | 3.969 | 5.190 |
| Staff expenses | -1.369 | -1.416 | -1.349 | -1.448 | -1.630 | -1.530 | -1.570 | -1.717 | -1.720 | -1.796 | -2.002 | -2.076 | -2.173 |
| EBITDA | 965 | 506 | 1.107 | 392 | 1.347 | 1.297 | 1.649 | -71 | 566 | 837 | 1.672 | 1.893 | 3.018 |
| Depreciation & amort. | 7 | 7 | 7 | 7 | 1 | 1 | -4 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 958 | 499 | 1.099 | 385 | 1.346 | 1.295 | 1.645 | -71 | 566 | 837 | 1.672 | 1.893 | 3.018 |
| Net financials | 32 | 64 | -6 | -2 | -14 | -14 | -21 | -21 | -15 | -28 | -44 | -15 | 4 |
| Profit before tax | 990 | 563 | 1.093 | 383 | 1.332 | 1.281 | 1.624 | -92 | 551 | 809 | 1.628 | 1.879 | 3.021 |
| Tax | 254 | 148 | 279 | 103 | 300 | 275 | 359 | -15 | 122 | 178 | 361 | 415 | 665 |
| Net profit | 737 | 415 | 814 | 280 | 1.031 | 1.007 | 1.265 | -76 | 429 | 631 | 1.268 | 1.463 | 2.356 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6.558 | 5.697 | 6.980 | 7.141 | 13.437 | 11.498 | 6.358 | 9.231 | 6.561 | 7.298 | 8.026 | 7.926 | 10.384 |
| Equity | 3.377 | 1.792 | 1.606 | 1.886 | 2.917 | 3.024 | 3.288 | 1.962 | 2.392 | 2.598 | 3.236 | 3.449 | 4.345 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 117 | 117 | 121 | 125 | 0 |
| Short-term debt | 3.181 | 3.905 | 5.374 | 5.255 | 10.520 | 8.474 | 3.070 | 7.269 | 4.053 | 4.583 | 4.670 | 4.352 | 6.039 |
| Total debt | 3.181 | 3.905 | 5.374 | 5.255 | 10.520 | 8.474 | 3.070 | 7.269 | 4.170 | 4.700 | 4.790 | 4.477 | 6.039 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JO Management | Management | 2001 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
J.O.P. HOLDING ApS | Company | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|---|---|
| John Ole Petersen | Management | 0 companies |