| Revenue | DKK -636K | -34% |
| EBITDA | DKK -636K | +63% |
| Net profit | DKK 925K | +109% |
| Total assets | DKK 58,5M | +1% |
| Equity | DKK 56,5M | +1% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 500 | 461 | 388 | 312 | 342 | 2.430 | 304 | 36 | -161 | 3.997 | -250 | -356 | -969 | -636 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 422 | 440 | 543 | 511 | 34 | 2.616 | -732 | 36 | -164 | 4.133 | -250 | 244 | -1.713 | -636 |
| Depreciation & amort. | 226 | 112 | 7 | 14 | -14 | -14 | -23 | -9 | -0 | -0 | -9 | -26 | -5 | -0 |
| EBIT | 196 | 329 | 536 | 497 | 21 | 2.602 | -755 | 27 | -164 | 4.133 | -259 | 218 | -1.719 | -636 |
| Net financials | 1.191 | 1.429 | 8.410 | -16 | 2.322 | 962 | 4.381 | 4.663 | 3.893 | 1.125 | 9.328 | 2.350 | -9.845 | 1.474 |
| Profit before tax | 1.387 | 1.757 | 8.946 | 481 | 2.343 | 3.564 | 3.627 | 4.689 | 3.729 | 5.258 | 9.069 | 2.568 | -11.563 | 837 |
| Tax | -156 | -107 | 153 | 101 | -179 | 397 | -795 | -59 | -123 | 488 | 66 | -53 | -1.020 | -87 |
| Net profit | 1.543 | 1.864 | 8.793 | 380 | 2.522 | 3.167 | 4.421 | 4.748 | 3.852 | 4.770 | 9.003 | 2.621 | -10.544 | 925 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 47.504 | 48.757 | 60.293 | 61.696 | 63.505 | 60.885 | 56.423 | 60.622 | 64.360 | 67.846 | 76.121 | 77.675 | 58.017 | 58.490 |
| Equity | 24.142 | 25.908 | 34.201 | 34.481 | 36.758 | 37.721 | 41.943 | 46.576 | 50.317 | 54.974 | 63.863 | 66.366 | 55.700 | 56.490 |
| Long-term debt | 11.520 | 11.493 | 13.944 | 15.467 | 24.383 | 22.564 | 11.926 | 11.256 | 11.372 | 10.957 | 10.801 | 10.287 | 1.926 | 1.926 |
| Short-term debt | 11.842 | 11.356 | 12.148 | 11.748 | 2.363 | 600 | 2.554 | 2.790 | 2.670 | 1.915 | 1.457 | 1.022 | 391 | 75 |
| Total debt | 23.362 | 22.849 | 26.092 | 27.215 | 26.746 | 23.163 | 14.480 | 14.046 | 14.043 | 12.872 | 12.258 | 11.309 | 2.317 | 2.000 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2001 |
| Person | Role here | Other companies |
|---|