| Revenue | DKK 947K | +159% |
| EBITDA | DKK 897K | +201% |
| Net profit | DKK 621K | +312% |
| Total assets | DKK 2,1M | -24% |
| Equity | DKK 1,6M | -6% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | -84 | — | 38 | — | 86 | 176 | 155 | 366 | 947 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -145 | -67 | -50 |
| EBITDA | 91 | 0 | 38 | 0 | 86 | 176 | 10 | 298 | 897 |
| Depreciation & amort. | -59 | -0 | -59 | -0 | -59 | -70 | -67 | -66 | -0 |
| EBIT | 33 | 0 | -20 | 0 | 27 | 106 | -57 | 232 | 897 |
| Net financials | 0 | 0 | 0 | 0 | -37 | -27 | -33 | -19 | -20 |
| Profit before tax | 73 | 0 | -59 | 0 | -9 | 79 | -90 | 213 | 877 |
| Tax | 17 | -0 | -226 | -0 | -2 | -0 | 152 | 63 | 256 |
| Net profit | 56 | 0 | 167 | 0 | -7 | 79 | -242 | 151 | 621 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.149 | 0 | 3.120 | 0 | 3.080 | 3.043 | 2.869 | 2.758 | 2.096 |
| Equity | 1.623 | 0 | 1.784 | 0 | 1.740 | 1.820 | 1.577 | 1.728 | 1.618 |
| Long-term debt | -934 | 0 | 752 | 0 | 616 | 544 | 470 | 392 | 0 |
| Short-term debt | -200 | 0 | 388 | 0 | 546 | 502 | 493 | 270 | 478 |
| Total debt | -1.135 | 0 | 1.140 | 0 | 1.162 | 1.046 | 963 | 661 | 478 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KL Management | Management | 2001 | — | — |
JC Unofficial title | Unofficial title | 2020 | — | — |
TL Management | Management | 2017 | — | — |
LW Management | Management | 2015 | — | — |
ML Management | Management | 2016 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
K. THOMSEN HOLDING ApS | Company | 100.0% | 100.0% | 2001 |
| Person | Role here | Other companies |
|---|---|---|
| Kurt Lindhart Thomsen | Management | 0 companies |
| John Christian Langeberg | Unofficial title | 0 companies |
| Tina Lindhart Thomsen | Management | 0 companies |
| Leny Woss Thomsen | Management | 0 companies |
| Morten Lindhart Ammentorp Lander | Management | 0 companies |