| Revenue | DKK 7,2M | -7% |
| EBITDA | DKK -358K | -190% |
| Net profit | DKK -496K | -85% |
| Total assets | DKK 5,5M | -23% |
| Equity | DKK 1,2M | -30% |
| Employees | 0 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|---|---|---|
| Revenue | 6.051 | 7.048 | 10.228 | 8.794 | 7.750 | 7.802 | 7.239 |
| Staff expenses | -5.349 | -6.226 | -7.874 | -8.614 | -8.045 | -7.925 | -7.587 |
| EBITDA | 702 | 822 | 2.354 | 181 | -295 | -124 | -358 |
| Depreciation & amort. | 201 | 97 | 46 | -49 | -141 | -172 | -192 |
| EBIT | 501 | 726 | 2.308 | 131 | -436 | -296 | -550 |
| Net financials | -65 | -118 | -40 | -29 | -57 | -42 | -49 |
| Profit before tax | 436 | 608 | 2.267 | 103 | -285 | -338 | -393 |
| Tax | 58 | 169 | 578 | 28 | 104 | -70 | 103 |
| Net profit | 379 | 439 | 1.689 | 75 | -389 | -268 | -496 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|---|---|---|
| Total assets | 6.392 | 5.797 | 7.148 | 6.912 | 7.380 | 7.166 | 5.525 |
| Equity | 1.640 | 2.078 | 3.329 | 2.404 | 1.914 | 1.646 | 1.150 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 4.752 | 3.719 | 3.750 | 4.489 | 5.465 | 5.520 | 4.375 |
| Total debt | 4.752 | 3.719 | 3.750 | 4.489 | 5.465 | 5.520 | 4.375 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ML Unofficial title | Unofficial title | 2019 | — | — |
TT Management | Management | 2009 | — | — |
PM Management | Management | 2001 | — | — |
| Audit | 2004 | — | — | |
LS Chief Executive Officer | Chief Executive Officer | 2018 | — | — |
LB Management | Management | 2001 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2012 | — | — | |
| Board of Directors | 2012 | — | — | |
| Board of Directors | 2004 | — | — | |
| Chairman | 2012 | — | — | |
| Chairman | 2013 | — | — | |
| Chairman | 2001 | — | — | |
| Board of Directors | 2004 | — | — | |
| Chairman | 2018 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2013 | — | — | |
| Board of Directors | 2012 | — | — | |
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2001 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
FINN L. & DAVIDSEN A/S | Company | 100.0% | 100.0% | 2018 |
THOMAS THYGE ApS | Company | 100.0% | 100.0% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Mikkel Leth Petersen | Unofficial title | 0 companies |
| Thomas Thyge | Management | 0 companies |
| Per Michael Lorentzen | Management | 0 companies |
| TEAM-AUDIT, REVISIONSANPARTSSELSKAB | Audit | 0 companies |
| Lasse Secher Houengaard | Chief Executive Officer | 0 companies |
| Lars Bendix Nielsen | Management | 0 companies |
| Paul Erik Marzellino Weidemann | Board of Directors | 0 companies |
| Lars Oscar Jönsson | Board of Directors | 0 companies |
| Hans Christian Henriksen | Board of Directors | 0 companies |
| Niels Frederik Bergh-Hansen | Chairman | 0 companies |
| Svend Aage Dreist Hansen | Chairman | 0 companies |
| Jesper Stenkilde | Chairman | 0 companies |
| Johnny Roald Bording Jensen | Board of Directors | 0 companies |
| Benny Max | Chairman | 0 companies |
| Claus Frisenberg Pedersen | Board of Directors | 0 companies |
| Erik Arvid Wilk | Board of Directors | 0 companies |
| Johnny Brandt | Board of Directors | 0 companies |
| Sussi Krøjer Thyge | Board of Directors | 0 companies |
| Morten Michael Jensen | Board of Directors | 0 companies |