| Revenue | DKK -177K | +20% |
| EBITDA | DKK -587K | -297% |
| Net profit | DKK -197K | -147% |
| Total assets | DKK 2,2M | -17% |
| Equity | DKK 1,1M | -19% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -22 | 24 | -41 | -65 | 28 | 30 | 8 | -123 | -66 | -266 | -216 | -148 | -177 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -22 | 24 | -41 | -65 | -148 | 30 | 8 | -123 | -132 | -666 | -560 | -148 | -587 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -22 | 24 | -41 | -65 | -148 | 30 | 8 | -123 | -132 | -666 | -560 | -148 | -587 |
| Net financials | 41 | -440 | 178 | -33 | -12 | -119 | 128 | 698 | -928 | 768 | 811 | 433 | 332 |
| Profit before tax | 19 | -416 | 137 | -99 | -160 | -89 | 136 | 575 | -1.060 | 102 | 251 | 285 | -255 |
| Tax | -0 | -63 | -79 | -58 | -65 | -70 | -82 | -116 | -1 | -105 | -99 | -135 | -57 |
| Net profit | 19 | -352 | 215 | -40 | -95 | -19 | 218 | 690 | -1.059 | 207 | 350 | 421 | -197 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 7.322 | 7.026 | 7.729 | 7.573 | 7.599 | 8.955 | 9.260 | 9.136 | 5.437 | 3.283 | 2.898 | 2.585 | 2.153 |
| Equity | 1.487 | 1.135 | 1.350 | 1.310 | 1.372 | 1.354 | 1.571 | 1.509 | 450 | 657 | 1.007 | 1.368 | 1.109 |
| Long-term debt | 602 | 567 | 535 | 501 | 468 | 432 | 398 | 364 | 329 | 296 | 261 | 235 | 205 |
| Short-term debt | 3.519 | 3.419 | 3.892 | 3.780 | 5.270 | 6.664 | 6.786 | 6.692 | 4.153 | 1.821 | 1.620 | 975 | 838 |
| Total debt | 4.121 | 3.986 | 4.426 | 4.281 | 5.738 | 7.096 | 7.185 | 7.056 | 4.482 | 2.117 | 1.881 | 1.210 | 1.043 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2001 | — | — | |
| Board of Directors | 2005 | — | — | |
| Board of Directors | 2001 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2001 |
| Person | Role here | Other companies |
|---|---|---|
| Henrik Danmark | Chairman | 0 companies |
| Tanja Danmark | Board of Directors | 0 companies |
| Jette Christensen | Board of Directors | 0 companies |