| Revenue | DKK 47K | +4430% |
| EBITDA | DKK -31K | -77% |
| Net profit | DKK -31K | -77% |
| Total assets | DKK 218K | -8% |
| Equity | DKK 195K | -14% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|---|---|---|
| Revenue | -6 | -11 | -8 | -78 | -111 | 46 | 1 | 47 |
| Staff expenses | -0 | -0 | -0 | -23 | -337 | -174 | -19 | -78 |
| EBITDA | -6 | -11 | -8 | -101 | -447 | -128 | -17 | -31 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -6 | -11 | -8 | -101 | -447 | -128 | -17 | -31 |
| Net financials | -294 | -333 | 1.047 | 64 | -4 | 4 | -0 | 0 |
| Profit before tax | -300 | -343 | 1.039 | -37 | -451 | -123 | -18 | -31 |
| Tax | -8 | -10 | -10 | -36 | 97 | 5 | -0 | -0 |
| Net profit | -292 | -333 | 1.049 | -1 | -548 | -128 | -18 | -31 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 730 | 458 | 1.563 | 970 | 459 | 262 | 237 | 218 |
| Equity | 206 | -127 | 922 | 921 | 372 | 244 | 226 | 195 |
| Long-term debt | 0 | 0 | 0 | 38 | 0 | 0 | 0 | 0 |
| Short-term debt | 524 | 585 | 641 | 12 | 87 | 18 | 11 | 23 |
| Total debt | 524 | 585 | 641 | 50 | 87 | 18 | 11 | 23 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
OI Audit | Audit | 2001 | — | — |
EP Management | Management | 2001 | — | — |
PA Management | Management | 2001 | — | — |
DD Management | Management | 2001 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2001 |
| Person | Role here | Other companies |
|---|---|---|
| Otto Idon Lops | Audit | 0 companies |
| Erik Pedersen | Management | 0 companies |
| Peter Andreas Stakemann | Management | 0 companies |
| Dorthe Diamant | Management | 0 companies |