| Revenue | DKK 0 | — |
| EBITDA | DKK -26K | -2% |
| Net profit | DKK -811K | +32% |
| Total assets | DKK 18,1M | +7% |
| Equity | DKK -4,4M | -22% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -16 | -16 | -21 | -23 | -25 | -40 | -25 | -53 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -16 | -16 | -21 | -23 | -25 | -40 | -25 | -53 | -20 | -30 | -25 | -25 | -26 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -16 | -16 | -21 | -23 | -25 | -40 | -25 | -53 | -20 | -30 | -25 | -25 | -26 |
| Net financials | -141 | -219 | -45 | -11 | 3.021 | -167 | -286 | -271 | -376 | -454 | -479 | -1.163 | -785 |
| Profit before tax | -156 | -235 | -66 | -34 | 2.996 | -207 | -311 | -324 | -396 | -485 | -504 | -1.189 | -811 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -156 | -235 | -66 | -34 | 2.996 | -207 | -311 | -324 | -396 | -485 | -504 | -1.189 | -811 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 385 | 546 | 896 | 1.062 | 5.339 | 5.863 | 5.931 | 7.869 | 9.003 | 10.765 | 11.796 | 16.871 | 18.092 |
| Equity | -2.860 | -3.095 | -3.161 | -3.195 | -199 | -406 | -717 | -1.041 | -1.437 | -1.922 | -2.426 | -3.615 | -4.425 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 20.454 | 22.486 |
| Short-term debt | 3.245 | 3.641 | 4.057 | 4.257 | 5.538 | 6.269 | 6.648 | 8.910 | 10.441 | 12.688 | 14.222 | 31 | 31 |
| Total debt | 3.245 | 3.641 | 4.057 | 4.257 | 5.538 | 6.269 | 6.648 | 8.910 | 10.441 | 12.688 | 14.222 | 20.485 | 22.517 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2001 |
| Person | Role here | Other companies |
|---|