| Revenue | DKK 7,4M | +853% |
| EBITDA | DKK -5,9M | -27% |
| Net profit | DKK -9,1M | -58% |
| Total assets | DKK 81,1M | +58% |
| Equity | DKK -17,4M | -111% |
| Employees | 35 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -4.701 | -984 | -4.986 | -3.083 | -2.071 | -5.988 | -8.051 | -5.232 | -7.171 | -2.689 | -2.040 | 775 | 7.386 |
| Staff expenses | -4.775 | -4.575 | -3.893 | -3.428 | -6.290 | -6.519 | -9.632 | -10.280 | -8.084 | -1.307 | -2.310 | -5.417 | -13.300 |
| EBITDA | -9.475 | -5.559 | -5.488 | -4.170 | -8.361 | -12.507 | -17.683 | -15.512 | -15.255 | -4.344 | -4.350 | -4.642 | -5.914 |
| Depreciation & amort. | 41 | -19 | -21 | -13 | -133 | -87 | -535 | -1.045 | -1.103 | -820 | -214 | -224 | -3.184 |
| EBIT | -9.516 | -5.578 | -5.508 | -4.183 | -8.494 | -12.594 | -18.218 | -16.557 | -16.358 | -5.164 | -4.564 | -4.866 | -9.098 |
| Net financials | -1.706 | -935 | -950 | -132 | 5.804 | -467 | -1.116 | -1.736 | -2.012 | -910 | -1.320 | -2.798 | -2.331 |
| Profit before tax | -11.222 | -6.513 | -6.459 | -4.315 | -2.690 | -13.061 | -19.334 | -18.293 | -18.370 | -6.074 | -5.884 | -7.664 | -11.429 |
| Tax | -2.552 | 617 | 3.552 | 713 | -187 | -2.547 | -3.582 | -3.541 | -2.874 | 697 | -3.102 | -1.890 | -2.295 |
| Net profit | -8.671 | -7.130 | -10.011 | -5.027 | -2.503 | -10.514 | -15.752 | -14.752 | -15.496 | -6.771 | -2.782 | -5.774 | -9.134 |
| Item | 2012 | 2013 | 2014 | 2015 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 20.253 | 21.566 | 14.946 | 12.851 | 12.415 | 12.950 | 25.840 | 25.049 | 17.874 | 28.039 | 37.992 | 51.418 | 81.141 |
| Equity | -17.429 | -4.558 | -3.570 | -8.597 | 200 | -10.314 | -26.066 | -40.818 | -56.314 | 316 | -2.466 | -8.240 | -17.374 |
| Long-term debt | 21.000 | 1.000 | 1.000 | 1.000 | 5.050 | 20.550 | 49.299 | 62.871 | 72.063 | 26.348 | 35.083 | 45.147 | 72.384 |
| Short-term debt | 16.682 | 25.124 | 17.516 | 20.448 | 7.165 | 2.704 | 2.599 | 2.989 | 2.102 | 1.375 | 5.375 | 14.511 | 26.131 |
| Total debt | 37.682 | 26.124 | 18.516 | 21.448 | 12.215 | 23.254 | 51.898 | 65.860 | 74.165 | 27.723 | 40.458 | 59.658 | 98.515 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CT Chief Executive Officer | Chief Executive Officer | 2005 | — | — |
LH Management | Management | 2018 | — | — |
ON Chief Executive Officer | Chief Executive Officer | 2010 | — | — |
CJ Chief Executive Officer | Chief Executive Officer | 2009 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2018 | — | — | |
| Board of Directors | 2001 | — | — | |
| Chairman | 2019 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2011 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2005 | — | — | |
| Chairman | 2001 | — | — | |
| Board of Directors | 2018 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Lauritzen Fonden Holding ApS | Company | 33.3% | 33.3% | 2017 |
NanoNord Holding ApS | Company | 25.0% | 25.0% | 2021 |
OJ NMR Holding II ApS | Company | 10.0% | 10.0% | 2024 |
Ole Jensen Invest 2 ApS | Company | 10.0% | 10.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Carsten Tilm | Chief Executive Officer | 0 companies |
| Lennart Heinrich Nielsen | Management | 0 companies |
| Ole Nørgaard Jensen | Chief Executive Officer | 0 companies |
| Claus Jørgen Nielsen | Chief Executive Officer | 0 companies |
| Peter Christian Allan Andersen | Chairman | 0 companies |
| Jørgen Nørgaard Jensen | Board of Directors | 0 companies |
| Tommy Thomsen | Chairman | 0 companies |
| Henrik Sørensen | Board of Directors | 0 companies |
| Niels Christian Nielsen | Board of Directors | 0 companies |
| Jakob Traumer | Board of Directors | 0 companies |
| Martin Nørgaard Mindorf | Board of Directors | 0 companies |
| Finn Sørensen | Board of Directors | 0 companies |
| Mårten Jesper Hede | Chairman | 0 companies |
| Bent Østergaard | Board of Directors | 0 companies |