| Revenue | DKK 2,1M | +49% |
| EBITDA | DKK 5,7M | +379% |
| Net profit | DKK 2,4M | +320% |
| Total assets | DKK 30,5M | +7% |
| Equity | DKK 16,2M | +16% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.669 | 1.392 | 1.559 | 1.574 | 1.718 | 1.856 | 1.620 | 1.965 | 1.921 | 1.934 | 1.814 | 1.397 | 2.088 |
| Staff expenses | -0 | -100 | -100 | -100 | -100 | -142 | -200 | -200 | -200 | -200 | -200 | -200 | -183 |
| EBITDA | 3.280 | 1.430 | 1.563 | 1.492 | 7.002 | 1.714 | 1.420 | 1.765 | 2.543 | 3.156 | 1.614 | 1.197 | 5.728 |
| Depreciation & amort. | 890 | -4 | -4 | -4 | -19 | -4 | -0 | -0 | -0 | 711 | -857 | -1.944 | 1.912 |
| EBIT | 2.390 | 1.426 | 1.558 | 1.487 | 6.983 | 1.710 | 1.420 | 1.765 | 2.543 | 2.445 | 757 | -747 | 3.816 |
| Net financials | -723 | -969 | -1.821 | -376 | -820 | -650 | -671 | -578 | -2.104 | -633 | -509 | -588 | -725 |
| Profit before tax | 1.666 | 456 | -263 | 1.111 | 6.163 | 1.059 | 749 | 1.187 | 439 | 1.812 | 248 | -1.335 | 3.091 |
| Tax | 444 | 22 | -65 | 301 | 1.428 | 270 | 215 | 296 | 470 | 471 | 98 | -264 | 740 |
| Net profit | 1.223 | 435 | -198 | 811 | 4.735 | 789 | 534 | 891 | -31 | 1.342 | 149 | -1.071 | 2.351 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 26.908 | 26.799 | 26.794 | 26.762 | 31.959 | 32.070 | 31.648 | 31.850 | 31.361 | 31.046 | 30.595 | 28.489 | 30.549 |
| Equity | 5.770 | 6.205 | 6.007 | 6.817 | 10.347 | 11.256 | 11.795 | 12.469 | 12.251 | 13.948 | 15.194 | 13.904 | 16.182 |
| Long-term debt | 18.793 | 18.239 | 17.441 | 16.604 | 15.879 | 15.081 | 14.229 | 13.536 | 11.828 | 11.173 | 10.729 | 10.264 | 9.809 |
| Short-term debt | 603 | 793 | 1.822 | 1.751 | 2.958 | 2.958 | 2.850 | 3.070 | 4.327 | 2.814 | 1.748 | 1.825 | 1.643 |
| Total debt | 19.396 | 19.032 | 19.262 | 18.355 | 18.837 | 18.039 | 17.079 | 16.607 | 16.155 | 13.986 | 12.477 | 12.089 | 11.452 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KK Management | Management | 2001 | — | — |
LH Founder | Founder | 2001 | — | — |
LP Management | Management | 2001 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
SLS HOLDING, SUNDS ApS | Company | 50.0% | 50.0% | 2008 |
LRN HOLDING ApS | Company | 50.0% | 50.0% | 2009 |
| Person | Role here | Other companies |
|---|---|---|
| Kaare Kristoffer Kolbæk Kristensen | Management | 0 companies |
| Lene Hindborg Kristensen | Founder | 0 companies |
| Leif Pedersen | Management | 0 companies |