| Revenue | DKK 3,4M | -4% |
| EBITDA | DKK 1,1M | -6% |
| Net profit | DKK 351K | -30% |
| Total assets | DKK 6,1M | -6% |
| Equity | DKK 3,2M | +5% |
| Employees | 8 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.030 | 2.078 | 2.289 | 2.458 | 2.658 | 2.609 | 2.959 | 3.338 | 3.233 | 3.254 | 4.052 | 4.217 | 3.523 | 3.396 |
| Staff expenses | -1.626 | -1.623 | -1.471 | -1.560 | -1.729 | -1.859 | -1.893 | -1.956 | -2.153 | -2.404 | -2.725 | -2.771 | -2.369 | -2.311 |
| EBITDA | 404 | 455 | 818 | 897 | 921 | 750 | 1.067 | 1.383 | 1.080 | 850 | 1.328 | 1.446 | 1.154 | 1.085 |
| Depreciation & amort. | -232 | -252 | -259 | -482 | -540 | -555 | -737 | -755 | -832 | -717 | -708 | -767 | -404 | -531 |
| EBIT | 172 | 202 | 559 | 416 | 381 | 195 | 330 | 628 | 248 | 134 | 620 | 680 | 750 | 555 |
| Net financials | -86 | -99 | -92 | -95 | -95 | -123 | -128 | -102 | -89 | -62 | -67 | -111 | -111 | -104 |
| Profit before tax | 86 | 104 | 467 | 320 | 286 | 72 | 202 | 525 | 159 | 71 | 553 | 569 | 640 | 451 |
| Tax | 22 | 10 | 110 | 77 | 63 | 19 | 45 | 116 | 36 | 16 | 122 | 125 | 141 | 99 |
| Net profit | 64 | 94 | 357 | 244 | 223 | 53 | 157 | 409 | 123 | 55 | 431 | 443 | 499 | 351 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.174 | 2.537 | 3.028 | 3.796 | 3.600 | 6.793 | 6.315 | 7.012 | 6.661 | 6.320 | 6.863 | 6.137 | 6.503 | 6.117 |
| Equity | 413 | 507 | 864 | 1.108 | 1.331 | 1.384 | 1.540 | 1.950 | 1.973 | 1.929 | 2.260 | 2.603 | 3.001 | 3.153 |
| Long-term debt | 487 | 680 | 669 | 1.084 | 773 | 3.605 | 3.146 | 3.680 | 3.114 | 2.600 | 2.533 | 2.011 | 2.093 | 1.461 |
| Short-term debt | 1.196 | 1.261 | 1.357 | 1.460 | 1.353 | 1.643 | 1.474 | 1.208 | 1.426 | 1.654 | 1.912 | 1.380 | 1.195 | 1.234 |
| Total debt | 1.682 | 1.941 | 2.026 | 2.544 | 2.126 | 5.248 | 4.620 | 4.887 | 4.540 | 4.255 | 4.445 | 3.391 | 3.288 | 2.695 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
RO Management | Management | 2001 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
OVERVAD HOLDING ApS | Company | 100.0% | 100.0% | 2001 |
| Person | Role here | Other companies |
|---|---|---|
| René Overvad | Management | 0 companies |