| Revenue | DKK -13K | +21% |
| EBITDA | DKK -13K | -21% |
| Net profit | DKK 312K | -15% |
| Total assets | DKK 943K | +81% |
| Equity | DKK 693K | +82% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | -5 | -5 | -5 | -8 | -9 | -8 | -8 | -8 | -9 | -11 | -11 | -13 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 0 | -5 | -5 | -5 | -8 | -28 | -26 | -26 | -8 | -9 | -11 | -11 | -13 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 0 | -5 | -5 | -5 | -8 | -28 | -26 | -26 | -8 | -9 | -11 | -11 | -13 |
| Net financials | 271 | 130 | 1.306 | 64 | -1.529 | 23 | -2 | -2 | -1 | -2 | 102 | 416 | 414 |
| Profit before tax | 271 | 125 | 1.301 | 59 | -1.602 | -5 | -28 | -28 | -10 | -11 | 91 | 405 | 400 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 37 | 89 |
| Net profit | 271 | 125 | 1.301 | 59 | -1.602 | -5 | -28 | -28 | -10 | -11 | 91 | 368 | 312 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.301 | 883 | 1.685 | 1.728 | 56 | 54 | 19 | 0 | 0 | 2 | 104 | 522 | 943 |
| Equity | 789 | 321 | 1.622 | 1.681 | 4 | -1 | -29 | -57 | -66 | -77 | 14 | 381 | 693 |
| Long-term debt | 0 | 42 | 42 | 42 | 42 | 43 | 41 | 43 | 44 | 72 | 82 | 96 | 0 |
| Short-term debt | 470 | 521 | 21 | 5 | 10 | 12 | 6 | 14 | 22 | 8 | 8 | 45 | 250 |
| Total debt | 470 | 563 | 63 | 47 | 52 | 55 | 47 | 57 | 66 | 79 | 90 | 141 | 250 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LM Management | Management | 2018 | — | — |
| Audit | 2001 | — | — | |
HC Founder | Founder | 2001 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2018 | |
| Individual | 100.0% | 100.0% | 2001 |
| Person | Role here | Other companies |
|---|---|---|
| Line Mouritzen | Management | 0 companies |
| C.C.H. von Rosen & Co Statsautoriseret | Audit | 0 companies |
| Hans Christoffersen | Founder | 0 companies |