| Revenue | DKK -12K | -21% |
| EBITDA | DKK -73K | +4% |
| Net profit | DKK -11K | -113% |
| Total assets | DKK 2,1M | -6% |
| Equity | DKK 2,1M | -6% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -16 | -18 | -32 | -24 | -30 | -26 | -25 | -12 | -17 | -13 | -11 | -10 | -15 | -12 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -40 | -60 | -61 | -61 | -61 | -61 |
| EBITDA | -16 | -18 | -32 | -24 | -30 | -26 | -25 | -12 | -57 | -74 | -72 | -70 | -76 | -73 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -16 | -18 | -32 | -24 | -30 | -26 | -25 | -12 | -57 | -74 | -72 | -70 | -76 | -73 |
| Net financials | 655 | 363 | 271 | 239 | 117 | 189 | 98 | 78 | 47 | 325 | -290 | 43 | 192 | 59 |
| Profit before tax | 640 | 345 | 238 | 215 | 86 | 164 | 72 | 65 | -10 | 252 | -362 | -27 | 117 | -13 |
| Tax | 171 | 218 | 68 | 59 | 10 | 37 | 17 | 14 | -0 | 53 | -80 | -5 | 26 | -2 |
| Net profit | 469 | 127 | 170 | 157 | 76 | 127 | 55 | 51 | -10 | 198 | -282 | -22 | 91 | -11 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5.372 | 5.159 | 4.622 | 4.214 | 4.007 | 3.978 | 3.108 | 2.916 | 2.793 | 2.925 | 2.457 | 2.292 | 2.260 | 2.126 |
| Equity | 5.200 | 4.927 | 4.097 | 4.054 | 3.930 | 3.937 | 3.072 | 2.883 | 2.765 | 2.853 | 2.411 | 2.274 | 2.248 | 2.114 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 173 | 232 | 495 | 160 | 77 | 41 | 36 | 33 | 28 | 73 | 46 | 17 | 12 | 12 |
| Total debt | 173 | 232 | 495 | 160 | 77 | 41 | 36 | 33 | 28 | 73 | 46 | 17 | 12 | 12 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LK Founder | Founder | 2001 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2006 | — | — | |
| Board of Directors | 2006 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Kjær Rasmussen | Founder | 0 companies |
| Hans Houlind | Chairman | 0 companies |
| Jens Aage Jerslev | Board of Directors | 0 companies |