| Revenue | DKK 1,9M | +9% |
| EBITDA | DKK 332K | -22% |
| Net profit | DKK 308K | +3% |
| Total assets | DKK 9,9M | +42% |
| Equity | DKK 808K | +1% |
| Employees | 4 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 521 | 966 | 453 | 971 | 2.616 | 1.637 | 2.104 | 1.730 | 2.217 | 3.146 | 2.531 | 1.478 | 1.705 | 1.865 |
| Staff expenses | -338 | -520 | -396 | -371 | -408 | -543 | -631 | -682 | -691 | -696 | -679 | -617 | -1.282 | -1.533 |
| EBITDA | 184 | 446 | 57 | 600 | 2.208 | 1.094 | 1.473 | 1.048 | 1.526 | 2.417 | 1.852 | 862 | 423 | 332 |
| Depreciation & amort. | -33 | -38 | -55 | -66 | -42 | -175 | -191 | -185 | -175 | -68 | -68 | -23 | -36 | -51 |
| EBIT | 150 | 408 | 2 | 534 | 2.165 | 919 | 1.281 | 863 | 1.351 | 2.349 | 1.784 | 838 | 387 | 280 |
| Net financials | -135 | -175 | -131 | -95 | -16 | -17 | -5 | -14 | -46 | -38 | -32 | -20 | -1 | 115 |
| Profit before tax | 15 | 233 | -129 | 439 | 2.149 | 902 | 1.277 | 849 | 1.305 | 2.311 | 1.752 | 819 | 385 | 395 |
| Tax | -0 | -0 | -27 | 93 | 473 | 199 | 275 | 180 | 256 | 509 | 385 | 181 | 86 | 87 |
| Net profit | 15 | 233 | -102 | 346 | 1.676 | 703 | 1.002 | 669 | 1.049 | 1.803 | 1.366 | 638 | 300 | 308 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.027 | 4.588 | 3.253 | 4.218 | 5.196 | 5.836 | 4.831 | 5.555 | 4.232 | 7.305 | 6.227 | 11.214 | 6.981 | 9.895 |
| Equity | 144 | 377 | 276 | 622 | 2.176 | 1.703 | 2.002 | 1.169 | 1.549 | 2.303 | 1.866 | 1.138 | 800 | 808 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 3.883 | 4.211 | 2.977 | 3.596 | 3.020 | 4.119 | 2.815 | 4.373 | 2.682 | 5.002 | 4.361 | 10.077 | 6.182 | 9.087 |
| Total debt | 3.883 | 4.211 | 2.977 | 3.596 | 3.020 | 4.119 | 2.815 | 4.373 | 2.682 | 5.002 | 4.361 | 10.077 | 6.182 | 9.087 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CS Management | Management | 2023 | — | — |
VC Management | Management | 2001 | — | — |
JO Audit | Audit | 2001 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
TECH-MARINE HOLDING ApS | Company | 100.0% | 100.0% | 2001 |
| Person | Role here | Other companies |
|---|---|---|
| Camilla Schuldt Christensen | Management | 0 companies |
| Villy Christensen | Management | 0 companies |
| Jørn Olaf Lien | Audit | 0 companies |