| Revenue | DKK 122K | — |
| EBITDA | DKK -14,9M | +4% |
| Net profit | DKK 26M | +7% |
| Total assets | DKK 305,6M | +20% |
| Equity | DKK 182,3M | +17% |
| Employees | 8 | — |
| Item | 2020 | 2021 | 2022 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 122 |
| Staff expenses | -897 | -171 | -536 | -7.810 | -20.099 |
| EBITDA | -686 | -1.256 | -4.712 | -15.541 | -14.929 |
| Depreciation & amort. | -343 | -480 | -440 | -284 | -135 |
| EBIT | -1.029 | -1.736 | -5.152 | -15.825 | -15.064 |
| Net financials | 10.377 | 17.534 | 36.272 | 36.610 | 36.035 |
| Profit before tax | 9.347 | 15.798 | 31.119 | 20.785 | 20.971 |
| Tax | -508 | 51 | -2.269 | -3.573 | -5.022 |
| Net profit | 9.855 | 15.747 | 33.388 | 24.358 | 25.993 |
| Item | 2020 | 2021 | 2022 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 149.509 | 170.450 | 193.730 | 255.643 | 305.634 |
| Equity | 137.640 | 154.213 | 185.493 | 156.369 | 182.308 |
| Long-term debt | 1.760 | 0 | 0 | 0 | 0 |
| Short-term debt | 7.620 | 14.225 | 6.525 | 97.728 | 121.210 |
| Total debt | 9.380 | 14.225 | 6.525 | 97.728 | 121.210 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
AM Chief Executive Officer | Chief Executive Officer | 2024 |
AT Management | Management | 2021 |
| Former (15) | ||
JT Deputy | Deputy | 2021 – 2023 |
EM Deputy | Deputy | 2002 – 2003 |
HC Management | Management | 2020 – 2023 |
VH Chief Executive Officer | Chief Executive Officer | 2001 – 2006 |
BH Management | Management | 2013 – 2020 |
SM Management | Management | 2013 – 2013 |
BJ Management | Management | 2020 – 2021 |
SJ | Deputy | 2013 – 2017 |
ME Chief Executive Officer | Chief Executive Officer | 2013 – 2023 |
KT Deputy | Deputy | 2021 – 2025 |
BE Chief Executive Officer | Chief Executive Officer | 2023 – 2024 |
OB Management | Management | 2020 – 2020 |
HE Chief Executive Officer | Chief Executive Officer | 2006 – 2012 |
AL Deputy | Deputy | 2001 – 2003 |
MC Deputy | Deputy | 2001 – 2002 |
| Name | Role | Member since |
|---|---|---|
| Current (8) | ||
| Chairman | 2023 | |
| Board of Directors | 2024 | |
| Board of Directors | 2024 | |
| Board of Directors | 2017 | |
| Board of Directors | 2024 | |
| Board of Directors | 2015 | |
| Board of Directors | 2025 | |
| Board of Directors | 2024 | |
| Former (42) | ||
| Board of Directors | 2023 – 2024 | |
| Board of Directors | 2014 – 2020 | |
| Chairman | 2013 – 2020 | |
| Board of Directors | 2016 – 2023 | |
| Board of Directors | 2005 – 2007 | |
| Deputy Chairman | 2005 – 2005 | |
| Board of Directors | 2020 – 2023 | |
| Board of Directors | 2005 – 2009 | |
| Board of Directors | 2020 – 2021 | |
| Board of Directors | 2001 – 2003 | |
| Board of Directors | 2013 – 2017 | |
| Board of Directors | 2012 – 2013 | |
| Board of Directors | 2013 – 2014 | |
| Deputy Chairman | 2013 – 2014 | |
| Board of Directors | 2023 – 2024 | |
| Board of Directors | 2010 – 2013 | |
| Board of Directors | 2008 – 2012 | |
| Board of Directors | 2013 – 2017 | |
| Board of Directors | 2014 – 2016 | |
| Board of Directors | 2001 – 2005 | |
| Board of Directors | 2017 – 2020 | |
| Deputy Chairman | 2001 – 2011 | |
| Board of Directors | 2005 – 2009 | |
| Board of Directors | 2021 – 2025 | |
| Board of Directors | 2013 – 2023 | |
| Chairman | 2005 – 2011 | |
| Board of Directors | 2011 – 2013 | |
| Board of Directors | 2001 – 2003 | |
| Board of Directors | 2003 – 2011 | |
| Board of Directors | 2009 – 2011 | |
| Board of Directors | 2003 – 2005 | |
| Board of Directors | 2024 – 2024 | |
| Board of Directors | 2001 – 2003 | |
| Board of Directors | 2011 – 2014 | |
| Board of Directors | 2001 – 2005 | |
| Board of Directors | 2013 – 2015 | |
| Board of Directors | 2001 – 2003 | |
| Deputy Chairman | 2011 – 2012 | |
| Deputy Chairman | 2017 – 2024 | |
| Board of Directors | 2005 – 2010 | |
| Chairman | 2020 – 2023 | |
| Board of Directors | 2001 – 2005 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2023 | |
| Individual | 5–9.99% | 5–9.99% | 2014 | |
| Individual | 5–9.99% | 5–9.99% | 2017 | |
| Individual | 33.33–49.99% | 33.33–49.99% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Jennifer Therese Godorn | Deputy | 0 companies |
| Eva Maria Lundström | Deputy | 0 companies |
| Hans Christian Nielsen | Management | 0 companies |
| Antonio Marsico | Chief Executive Officer | 0 companies |
| Viggo Hansen | Chief Executive Officer | 0 companies |
| Bo Håkan Tjärnemo | Management | 0 companies |
| Søren Morbitzer Christoffersen | Management | 0 companies |
| Bo Jonas Lundqvist | Management | 0 companies |
| Sven Johan Hampus Adlerton | Deputy | 0 companies |
| Anna Therese Högberg | Management | 0 companies |
| Mats Erik Boström | Chief Executive Officer | 0 companies |
| Keld Thyregod Jensen | Deputy | 0 companies |
| Beverley Edward J Dew | Chief Executive Officer | 0 companies |
| Odd Bolin | Management | 0 companies |
| Hans-Bertil Edvard Håkansson | Chief Executive Officer | 0 companies |
| Andreas Lunde | Deputy | 0 companies |
| Maria Cecilia Lennung | Deputy | 0 companies |
| Michael John Currie | Board of Directors | 0 companies |
| Selva Selvaratnam | Chairman | 0 companies |
| Bengt Domeij Ribbing | Board of Directors | 0 companies |
| Hans Blomberg | Chairman | 0 companies |
| Reinhold Geijer | Board of Directors | 0 companies |
| Li Westerlund | Board of Directors | 0 companies |
| Jesper Rasmussen | Deputy Chairman | 0 companies |
| Carl Peder Holm | Board of Directors | 0 companies |
| Ulrika Maria Sjökvist | Board of Directors | 0 companies |
| Tomas Gustafsson | Board of Directors | 0 companies |
| Jens Fredrik Conradi Langfeldt | Board of Directors | 0 companies |
| Kristin Kjærheim Astrup | Board of Directors | 0 companies |
| Christian René Tang-Jespersen | Board of Directors | 0 companies |
| Roberta Vezzoli | Board of Directors | 0 companies |
| Andrea Jayne Davis | Board of Directors | 0 companies |
| Lars Erik Stugemo | Board of Directors | 0 companies |
| Ulf Fredrik Cappelen | Deputy Chairman | 0 companies |
| Lisa Nicole Arrowsmith | Board of Directors | 0 companies |
| Oddrun Ørstavik | Board of Directors | 0 companies |
| Sven Ove Granstrand | Board of Directors | 0 companies |
| Åsa Annelie Gustafson | Board of Directors | 0 companies |
| Karin Petra Hansson | Board of Directors | 0 companies |
| Birgit Wiborg | Board of Directors | 0 companies |
| Margareta Karin Ingegerd Ydreskog | Board of Directors | 0 companies |
| Peter Lönnquist | Deputy Chairman | 0 companies |
| Niels Bo Lund | Board of Directors | 0 companies |
| Peter Erik Johannes Storm | Board of Directors | 0 companies |
| Stefan Ölander | Board of Directors | 0 companies |
| Anders Folkvard | Chairman | 0 companies |
| Sara Matilda Engellau | Board of Directors | 0 companies |
| Christian Løvenørn Bardenfleth | Board of Directors | 0 companies |
| Finn Junge-Jensen | Board of Directors | 0 companies |
| Anne Merete Kvistad Haugerud | Board of Directors | 0 companies |
| Helena Birgitta Östblom | Board of Directors | 0 companies |
| Xiaojiao Ma | Board of Directors | 0 companies |
| Jan Erik Helgerud | Board of Directors | 0 companies |
| Casper Struve | Board of Directors | 0 companies |
| Federico Minoli | Board of Directors | 0 companies |
| Iver Lassen Kyed | Board of Directors | 0 companies |
| Michael Byström | Board of Directors | 0 companies |
| Anne Mette Brendsrud | Board of Directors | 0 companies |
| Martin Christian Sick Nielsen | Board of Directors | 0 companies |
| Ulla Margareta Åhlen | Board of Directors | 0 companies |
| Kurt Erling Birk | Deputy Chairman | 0 companies |
| Jesper Kongstad | Deputy Chairman | 0 companies |
| Dorte Lajer | Board of Directors | 0 companies |
| Malin Kristina Mattsson | Board of Directors | 0 companies |
| Ulf Frederik Cappelen | Chairman | 0 companies |
| Gilbert Benjamin Kamieniecky | Board of Directors | 0 companies |
| Erik Anders Feldt | Board of Directors | 0 companies |