| Revenue | DKK -11K | +14% |
| EBITDA | DKK -11K | -14% |
| Net profit | DKK -62K | -245% |
| Total assets | DKK 3,2M | -5% |
| Equity | DKK 3,2M | -5% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — | — | — | — | — | -9 | -11 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -1.764 | -323 | 210 | 992 | 1.077 | 1.451 | -134 | 410 | 1.043 | 632 | 1.242 | -75 | -9 | -11 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -1.764 | -323 | 210 | 992 | 1.077 | 1.451 | -134 | 410 | 1.043 | 632 | 1.242 | -75 | -9 | -11 |
| Net financials | -1.831 | -398 | 129 | 907 | 993 | 1.367 | -190 | 304 | 924 | 604 | 1.223 | -68 | 52 | -51 |
| Profit before tax | -1.846 | -412 | 123 | 903 | 987 | 1.361 | -195 | 298 | 917 | 594 | 1.214 | -75 | 43 | -62 |
| Tax | -1 | -0 | -0 | -0 | -0 | -0 | -84 | -94 | -92 | -124 | -79 | -0 | -0 | -0 |
| Net profit | -1.845 | -412 | 123 | 903 | 987 | 1.361 | -111 | 393 | 1.010 | 719 | 1.292 | -75 | 43 | -62 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 22 | 2 | 0 | 226 | 1.309 | 2.765 | 1.998 | 2.462 | 3.679 | 3.705 | 4.051 | 3.514 | 3.430 | 3.246 |
| Equity | -2.155 | -2.567 | -2.444 | -1.541 | -553 | 808 | 594 | 986 | 1.890 | 2.498 | 3.678 | 3.490 | 3.415 | 3.231 |
| Long-term debt | 1.363 | 1.378 | 1.389 | 1.400 | 1.411 | 1.422 | 583 | 595 | 607 | 619 | 18 | 0 | 0 | 0 |
| Short-term debt | 117 | 204 | 285 | 367 | 451 | 535 | 821 | 880 | 1.182 | 587 | 356 | 24 | 14 | 14 |
| Total debt | 1.480 | 1.582 | 1.674 | 1.767 | 1.862 | 1.957 | 1.404 | 1.476 | 1.789 | 1.207 | 374 | 24 | 14 | 14 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2007 | — | — | |
| Board of Directors | 2007 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2001 |
| Person | Role here | Other companies |
|---|---|---|
| Leo Bergsted Mortensen | Chairman | 0 companies |
| Svend Aage Jacobsen | Board of Directors | 0 companies |