| Revenue | DKK -9K | +49% |
| EBITDA | DKK -9K | -49% |
| Net profit | DKK 67K | -86% |
| Total assets | DKK 4,3M | -1% |
| Equity | DKK 4,2M | -1% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 54 | 881 | 547 | -7 | -2 | -6 | -6 | -6 | -4 | -6 | -7 | -6 | -9 |
| Staff expenses | -90 | -306 | -465 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -35 | 575 | 82 | -7 | -2 | -6 | -6 | -6 | -4 | -6 | -7 | -6 | -9 |
| Depreciation & amort. | -0 | 49 | 40 | 40 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -35 | 526 | 43 | -47 | -2 | -6 | -6 | -6 | -4 | -6 | -7 | -6 | -9 |
| Net financials | 35 | 89 | 55 | 84 | 649 | 457 | 424 | 721 | 686 | 1.162 | 542 | 441 | 92 |
| Profit before tax | -0 | 614 | 97 | 37 | 647 | 450 | 454 | 714 | 682 | 1.156 | 535 | 435 | 83 |
| Tax | 0 | 153 | 23 | 1 | 40 | -8 | 19 | 47 | 84 | 83 | -19 | -36 | 15 |
| Net profit | -1 | 461 | 74 | 35 | 607 | 459 | 436 | 667 | 597 | 1.073 | 554 | 471 | 67 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 546 | 955 | 743 | 1.003 | 927 | 1.248 | 1.588 | 2.545 | 3.004 | 3.673 | 4.034 | 4.321 | 4.257 |
| Equity | -166 | 295 | 369 | 305 | 811 | 1.168 | 1.498 | 2.057 | 2.544 | 3.504 | 3.943 | 4.297 | 4.242 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 712 | 647 | 362 | 697 | 117 | 80 | 90 | 488 | 460 | 170 | 91 | 25 | 15 |
| Total debt | 712 | 659 | 373 | 697 | 117 | 80 | 90 | 488 | 460 | 170 | 91 | 25 | 15 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2001 |
| Person | Role here | Other companies |
|---|