| Revenue | DKK -70K | +85% |
| EBITDA | DKK -880K | -62% |
| Net profit | DKK -331K | -234% |
| Total assets | DKK 12,9M | -7% |
| Equity | DKK 12,8M | -6% |
| Employees | 1 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -25 | -341 | -61 | -17 | -68 | -23 | -45 | -52 | -504 | -31 | -38 | -70 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -504 | -810 |
| EBITDA | -25 | -341 | -61 | -17 | -68 | -23 | -45 | -52 | -504 | -31 | -542 | -880 |
| Depreciation & amort. | -119 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -144 | -341 | -61 | -17 | -68 | -23 | -45 | -52 | -504 | -31 | -542 | -880 |
| Net financials | -411 | 13.482 | -428 | -633 | -214 | -682 | 74 | 3.167 | 580 | -660 | 432 | 549 |
| Profit before tax | -555 | 13.141 | -489 | -650 | -283 | -705 | 28 | 3.115 | 77 | -691 | -110 | -331 |
| Tax | -20 | 28 | -3 | 40 | 48 | 25 | 23 | 12 | 117 | -7 | -11 | -0 |
| Net profit | -535 | 13.114 | -486 | -690 | -331 | -730 | 5 | 3.103 | -41 | -683 | -99 | -331 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6.047 | 17.588 | 16.215 | 15.336 | 14.610 | 13.751 | 13.268 | 16.239 | 15.686 | 14.215 | 13.875 | 12.854 |
| Equity | 4.521 | 17.536 | 16.200 | 15.185 | 14.554 | 13.718 | 13.236 | 16.228 | 15.187 | 14.204 | 13.605 | 12.774 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.295 | 53 | 15 | 151 | 55 | 32 | 33 | 11 | 499 | 11 | 269 | 80 |
| Total debt | 1.295 | 53 | 15 | 151 | 55 | 32 | 33 | 11 | 499 | 11 | 269 | 80 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2001 |
| Person | Role here | Other companies |
|---|