| Revenue | DKK -103K | +271% |
| EBITDA | DKK -103K | -271% |
| Net profit | DKK 388K | -17% |
| Total assets | DKK 13,5M | -1% |
| Equity | DKK 10,5M | +3% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -11 | -8 | -8 | -8 | -8 | -9 | -9 | -9 | -9 | -10 | -17 | -28 | -103 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -11 | -2 | -8 | -8 | -8 | -9 | -9 | -9 | -9 | -10 | -17 | -28 | -103 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -11 | -2 | -8 | -8 | -8 | -9 | -9 | -9 | -9 | -10 | -17 | -28 | -103 |
| Net financials | 278 | 288 | 311 | 44 | 1.557 | 1.557 | 1.987 | 650 | 857 | 1.075 | 830 | 523 | 626 |
| Profit before tax | 317 | 286 | 303 | 36 | 1.548 | 1.548 | 1.978 | 641 | 848 | 1.066 | 812 | 495 | 523 |
| Tax | 4 | 3 | 4 | 1 | 2 | -11 | -1 | -6 | -8 | -11 | -15 | 28 | 135 |
| Net profit | 313 | 283 | 299 | 35 | 1.546 | 1.559 | 1.979 | 647 | 856 | 1.076 | 827 | 468 | 388 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.489 | 1.686 | 1.974 | 1.946 | 3.909 | 5.914 | 8.836 | 8.998 | 9.909 | 11.167 | 12.916 | 13.673 | 13.477 |
| Equity | 1.486 | 1.522 | 1.821 | 1.855 | 3.457 | 5.017 | 6.890 | 7.429 | 8.174 | 9.138 | 9.851 | 10.201 | 10.467 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.612 | 1.913 | 3.063 | 3.470 | 3.007 |
| Short-term debt | 3 | 165 | 154 | 91 | 452 | 898 | 1.946 | 1.568 | 122 | 116 | 3 | 3 | 3 |
| Total debt | 3 | 165 | 154 | 91 | 452 | 898 | 1.946 | 1.568 | 1.734 | 2.029 | 3.066 | 3.472 | 3.010 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2023 | |
| Individual | 50.0% | 50.0% | 2023 |
| Person | Role here | Other companies |
|---|