| Revenue | DKK -26K | +39% |
| EBITDA | DKK -26K | -39% |
| Net profit | DKK -1,1M | -312% |
| Total assets | DKK 2,7M | -27% |
| Equity | DKK 1,9M | -34% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -9 | -11 | -24 | -14 | -36 | -91 | -10 | -13 | -13 | -18 | -31 | -18 | -19 | -26 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -9 | -11 | -24 | -14 | -36 | -91 | -10 | -29 | 92 | -18 | -31 | -18 | -19 | -26 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -9 | -11 | -24 | -14 | -36 | -91 | -10 | -29 | 92 | -18 | -31 | -18 | -19 | -26 |
| Net financials | 382 | 169 | 420 | 368 | 59 | 223 | -335 | -11 | 2 | 462 | -545 | 47 | 638 | -1.067 |
| Profit before tax | 373 | 158 | 396 | 354 | 24 | 132 | -345 | -24 | -11 | 444 | -576 | 29 | 619 | -1.093 |
| Tax | -37 | 43 | 148 | 74 | 7 | 22 | 20 | 2 | -21 | 25 | 3 | -48 | 104 | -0 |
| Net profit | 410 | 114 | 248 | 280 | 17 | 110 | -365 | -26 | 10 | 419 | -579 | 77 | 515 | -1.093 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.797 | 3.327 | 3.246 | 3.449 | 5.154 | 4.434 | 4.614 | 4.686 | 4.731 | 5.257 | 4.804 | 4.867 | 3.751 | 2.744 |
| Equity | 3.300 | 3.317 | 3.119 | 3.350 | 3.117 | 2.977 | 2.612 | 2.586 | 2.595 | 3.015 | 2.436 | 2.513 | 2.948 | 1.934 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 19 | 0 | 0 | 0 | 0 |
| Short-term debt | 498 | 10 | 127 | 99 | 2.037 | 1.457 | 2.002 | 2.101 | 2.135 | 2.223 | 2.368 | 2.354 | 804 | 809 |
| Total debt | 498 | 10 | 127 | 99 | 2.037 | 1.457 | 2.002 | 2.101 | 2.135 | 2.242 | 2.368 | 2.354 | 804 | 809 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PK Management | Management | 2001 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2001 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Kirk Larsen | Management | 0 companies |