| Revenue | DKK -32K | +28% |
| EBITDA | DKK -32K | -28% |
| Net profit | DKK 1,7M | -17% |
| Total assets | DKK 16,3M | +7% |
| Equity | DKK 15,9M | +6% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -37 | -28 | -35 | -36 | -28 | -27 | -33 | -28 | -27 | -24 | -26 | -25 | -32 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -37 | -28 | -35 | -36 | -28 | -27 | -33 | -28 | -27 | -24 | -26 | -25 | -32 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -37 | -28 | -35 | -36 | -28 | -27 | -33 | -28 | -27 | -24 | -26 | -25 | -32 |
| Net financials | 1.068 | 578 | 438 | 253 | 465 | 785 | -692 | 1.942 | 728 | 2.200 | -1.092 | 2.323 | 2.198 |
| Profit before tax | 1.031 | 550 | 403 | 217 | 438 | 758 | -725 | 1.914 | 701 | 2.176 | -1.119 | 2.298 | 2.165 |
| Tax | 225 | 147 | 103 | 96 | 96 | 163 | -160 | 427 | 162 | 486 | 21 | 261 | 478 |
| Net profit | 806 | 403 | 300 | 121 | 341 | 595 | -566 | 1.488 | 539 | 1.690 | -1.140 | 2.037 | 1.687 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 22.180 | 21.599 | 18.375 | 17.399 | 17.056 | 16.686 | 15.345 | 15.877 | 15.189 | 16.319 | 13.953 | 15.224 | 16.342 |
| Equity | 22.069 | 21.220 | 18.156 | 17.299 | 17.036 | 16.413 | 14.998 | 15.385 | 15.074 | 15.914 | 13.924 | 15.111 | 15.948 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 111 | 379 | 219 | 100 | 20 | 273 | 347 | 491 | 115 | 405 | 29 | 113 | 393 |
| Total debt | 111 | 379 | 219 | 100 | 20 | 273 | 347 | 491 | 115 | 405 | 29 | 113 | 393 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BE Audit | Audit | 2001 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2001 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2016 | |
| Individual | 50.0% | 50.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Bent Ejner Ambæk | Audit | 0 companies |
| Jesper Bang | Board of Directors | 0 companies |