| Revenue | DKK -12K | -4% |
| EBITDA | DKK -12K | +4% |
| Net profit | DKK -2,8M | -484% |
| Total assets | DKK 733K | -79% |
| Equity | DKK -838K | -144% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 0 | -6 | -7 | -8 | -16 | -18 | -12 | -12 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -5 | -5 | -5 | -7 | -6 | -7 | -6 | -7 | -8 | -16 | -18 | -12 | -12 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -5 | -5 | -5 | -7 | -6 | -7 | -6 | -7 | -8 | -16 | -18 | -12 | -12 |
| Net financials | -0 | 0 | -0 | 0 | -0 | 0 | 0 | 0 | 0 | -0 | 1.231 | 729 | -2.739 |
| Profit before tax | -5 | -5 | -5 | -7 | -6 | -7 | -6 | -7 | -8 | -16 | 1.213 | 717 | -2.751 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -5 | -5 | -5 | -7 | -6 | -7 | -6 | -7 | -8 | -16 | 1.213 | 717 | -2.751 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 358 | 660 | 660 | 660 | 827 | 827 | 827 | 827 | 1.080 | 1.080 | 2.591 | 3.466 | 733 |
| Equity | 58 | 47 | 42 | 35 | 28 | 21 | 15 | 7 | -1 | -17 | 1.196 | 1.913 | -838 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 300 | 612 | 617 | 625 | 798 | 806 | 812 | 819 | 1.081 | 1.097 | 1.395 | 1.553 | 1.571 |
| Total debt | 300 | 612 | 617 | 625 | 798 | 806 | 812 | 819 | 1.081 | 1.097 | 1.395 | 1.553 | 1.571 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KH | Audit | 2004 | — | — |
PA Management | Management | 2001 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2001 | |
| Individual | 50.0% | 50.0% | 2001 |
| Person | Role here | Other companies |
|---|---|---|
| Kristian Henning Pryds | Audit | 0 companies |
| Peter Andreas Stakemann | Management | 0 companies |