| Revenue | DKK -151K | -109% |
| EBITDA | DKK -571K | -145% |
| Net profit | DKK 1,5M | +47% |
| Total assets | DKK 32,1M | -3% |
| Equity | DKK 22,7M | +7% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -950 | -1.063 | -744 | -222 | -361 | -144 | -321 | -108 | 769 | 103 | 331 | 1.706 | -151 |
| Staff expenses | -450 | -613 | -529 | -584 | -584 | -1.055 | -638 | -430 | -1.000 | -968 | -1.062 | -427 | -419 |
| EBITDA | -1.400 | -1.553 | -1.171 | -806 | -1.037 | -2.815 | -958 | -538 | -231 | -865 | -731 | 1.278 | -571 |
| Depreciation & amort. | -85 | -0 | -0 | -274 | -66 | -79 | -80 | -18 | -7 | -7 | -7 | -30 | -24 |
| EBIT | -1.485 | -1.553 | -1.171 | -1.081 | -1.103 | -2.894 | -1.038 | -556 | -238 | -872 | -738 | 1.248 | -595 |
| Net financials | 2.173 | -607 | 881 | 5.821 | 1.635 | -2.346 | -1.128 | 2.256 | -263 | 2.520 | 3.146 | -198 | 2.142 |
| Profit before tax | 688 | -2.161 | -289 | 4.740 | 532 | -5.241 | -2.166 | 1.700 | -500 | 1.647 | 2.409 | 1.050 | 1.548 |
| Tax | -13 | 40 | -94 | 4 | -238 | -603 | -485 | -95 | 1.890 | -0 | -0 | -0 | -0 |
| Net profit | 701 | -2.201 | -195 | 4.736 | 770 | -4.638 | -1.680 | 1.794 | -2.390 | 1.647 | 2.409 | 1.050 | 1.548 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 18.896 | 20.031 | 22.820 | 24.129 | 29.152 | 27.108 | 31.063 | 27.805 | 24.986 | 26.031 | 28.586 | 33.013 | 32.124 |
| Equity | 14.915 | 14.971 | 13.376 | 17.613 | 21.266 | 17.380 | 21.580 | 19.918 | 16.928 | 18.076 | 20.370 | 21.302 | 22.728 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 10 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 3.981 | 5.495 | 9.444 | 6.517 | 7.886 | 9.728 | 9.484 | 7.876 | 8.058 | 7.956 | 8.217 | 11.711 | 9.396 |
| Total debt | 3.981 | 5.495 | 9.444 | 6.517 | 7.886 | 9.728 | 9.484 | 7.886 | 8.058 | 7.956 | 8.217 | 11.711 | 9.396 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2024 | — | — | |
| Chairman | 2002 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2001 |
| Person | Role here | Other companies |
|---|---|---|
| Flordeliza Rosario Christiansen | Board of Directors | 0 companies |
| Peter Blenstrup Nielsen | Chairman | 0 companies |
| Henriette Bryder Nielsen | Board of Directors | 0 companies |
| Lasse Larsen Brander | Board of Directors | 0 companies |