| Revenue | DKK 1,2M | -16% |
| EBITDA | DKK 827K | -18% |
| Net profit | DKK -405K | -323% |
| Total assets | DKK 15,5M | +5% |
| Equity | DKK 5M | -9% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | 177 | 875 | 745 | 603 | 187 | 1.006 | 1.292 | 803 | 1.404 | 1.180 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -177 | -396 | -353 |
| EBITDA | -4 | 540 | -4 | 102 | 875 | 745 | 807 | 187 | 887 | 1.292 | 626 | 1.008 | 827 |
| Depreciation & amort. | -0 | -0 | -0 | -44 | -15 | -157 | 102 | -228 | -96 | -214 | -238 | -251 | -244 |
| EBIT | -4 | 540 | -4 | 58 | 860 | 588 | 705 | -41 | 790 | 1.078 | 389 | 757 | 582 |
| Net financials | 169 | 2 | 804 | -152 | 435 | 689 | -177 | -62 | -52 | -1.078 | -765 | -551 | -1.065 |
| Profit before tax | 165 | 542 | 800 | -95 | 1.295 | 1.277 | 528 | -103 | 738 | 0 | -377 | 206 | -482 |
| Tax | -0 | -0 | -0 | -2 | 170 | 120 | 95 | 0 | 268 | 182 | 117 | 24 | -77 |
| Net profit | 165 | 542 | 801 | -93 | 1.125 | 1.158 | 434 | -103 | 470 | -182 | -494 | 182 | -405 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 845 | 1.387 | 2.138 | 3.422 | 4.605 | 5.327 | 6.460 | 8.134 | 7.538 | 12.077 | 14.689 | 14.767 | 15.477 |
| Equity | 841 | 1.383 | 2.134 | 1.992 | 3.144 | 4.251 | 4.682 | 5.675 | 6.091 | 5.853 | 5.302 | 5.425 | 4.959 |
| Long-term debt | 0 | 0 | 0 | 1.221 | 914 | 945 | 897 | 1.286 | 1.062 | 3.835 | 7.625 | 7.016 | 6.358 |
| Short-term debt | 0 | 4 | 0 | 204 | 532 | 122 | 862 | 1.153 | 305 | 2.276 | 1.700 | 2.321 | 4.160 |
| Total debt | 4 | 4 | 4 | 1.425 | 1.446 | 1.067 | 1.759 | 2.439 | 1.367 | 6.111 | 9.326 | 9.337 | 10.518 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2012 |
| Person | Role here | Other companies |
|---|