| Revenue | DKK -90K | +33% |
| EBITDA | DKK -90K | -33% |
| Net profit | DKK 520K | +2079% |
| Total assets | DKK 7,8M | +6% |
| Equity | DKK 7,8M | +5% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 25 | — | — | -10 | 107 | 307 | -19 | -20 | -21 | -36 | -75 | -68 | -90 |
| Staff expenses | -0 | -0 | -0 | -0 | -143 | -168 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 25 | 0 | 0 | -10 | -35 | 139 | -19 | -20 | -21 | -36 | -75 | -68 | -90 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 25 | 0 | 0 | -10 | -35 | 139 | -19 | -20 | -21 | -36 | -75 | -68 | -90 |
| Net financials | -55 | 0 | 0 | -7 | 4 | 460 | -8 | 46 | 66 | 7.630 | -430 | 101 | 757 |
| Profit before tax | -30 | 0 | 0 | -16 | -31 | 599 | -28 | 26 | 45 | 7.594 | -505 | 33 | 668 |
| Tax | -0 | -0 | -0 | -6 | -7 | 28 | -0 | 0 | 10 | 41 | -111 | 60 | 147 |
| Net profit | -30 | 0 | 0 | -10 | -25 | 571 | -28 | 26 | 35 | 7.553 | -395 | -26 | 520 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 982 | 0 | 0 | 583 | 530 | 986 | 842 | 728 | 616 | 8.101 | 7.545 | 7.405 | 7.841 |
| Equity | 715 | 0 | 0 | 552 | 426 | 894 | 760 | 679 | 603 | 8.042 | 7.533 | 7.389 | 7.788 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 267 | 0 | 0 | 32 | 104 | 92 | 81 | 50 | 14 | 59 | 12 | 16 | 54 |
| Total debt | 267 | 0 | 0 | 32 | 104 | 92 | 81 | 50 | 14 | 59 | 12 | 16 | 54 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HH | Audit | 2001 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2001 |
| Person | Role here | Other companies |
|---|---|---|
| Henning Højby Sørensen | Audit | 0 companies |