| Revenue | DKK -11K | +27% |
| EBITDA | DKK -11K | -27% |
| Net profit | DKK 347K | +25% |
| Total assets | DKK 4,5M | +9% |
| Equity | DKK 4,4M | +7% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -12 | -6 | -12 | -13 | -26 | -19 | -15 | -9 | -10 | -9 | -9 | -9 | -9 | -11 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -12 | -6 | -12 | -13 | -26 | -19 | -15 | -9 | -10 | -9 | -9 | -9 | -9 | -11 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -12 | -6 | -12 | -13 | -26 | -19 | -15 | -9 | -10 | -9 | -9 | -9 | -9 | -11 |
| Net financials | 115 | 407 | 222 | 540 | 208 | 120 | -72 | 354 | 109 | 297 | -436 | 333 | 331 | 457 |
| Profit before tax | 104 | 401 | 209 | 526 | 182 | 101 | -87 | 345 | 99 | 288 | -445 | 323 | 322 | 446 |
| Tax | 26 | 127 | 46 | 113 | 53 | 21 | 1 | 57 | 22 | 64 | -0 | 3 | 43 | 98 |
| Net profit | 78 | 273 | 163 | 413 | 129 | 79 | -88 | 288 | 77 | 224 | -445 | 320 | 279 | 347 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.198 | 3.394 | 3.357 | 3.722 | 3.801 | 3.848 | 3.708 | 3.982 | 3.965 | 4.189 | 3.612 | 3.873 | 4.115 | 4.473 |
| Equity | 3.113 | 3.187 | 3.300 | 3.663 | 3.792 | 3.821 | 3.681 | 3.915 | 3.936 | 4.104 | 3.601 | 3.863 | 4.080 | 4.363 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 85 | 208 | 58 | 59 | 9 | 26 | 27 | 67 | 29 | 85 | 10 | 11 | 35 | 110 |
| Total debt | 85 | 208 | 58 | 59 | 9 | 26 | 27 | 67 | 29 | 85 | 10 | 11 | 35 | 110 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2001 |
| Person | Role here | Other companies |
|---|