| Revenue | DKK -64K | +435% |
| EBITDA | DKK -355K | -5% |
| Net profit | DKK -412K | +1% |
| Total assets | DKK 11,1M | -10% |
| Equity | DKK 7,9M | -6% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -13 | -41 | -11 | -8 | -7 | -8 | -14 | -5 | -6 | -5 | -4 | -12 | -64 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -326 | -291 |
| EBITDA | -13 | -148 | -73 | -8 | -145 | -61 | -50 | -7 | -14 | -8 | -4 | -338 | -355 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -31 | -75 |
| EBIT | -13 | -148 | -73 | -8 | -145 | -61 | -50 | -7 | -14 | -8 | -4 | -369 | -430 |
| Net financials | 215 | 442 | 1.441 | 1.538 | 1.512 | 1.654 | 1.623 | 842 | 1.047 | -2.734 | -975 | -53 | -25 |
| Profit before tax | 139 | 294 | 1.368 | 1.530 | 1.367 | 1.592 | 1.573 | 835 | 1.033 | -2.741 | -979 | -423 | -455 |
| Tax | 29 | 35 | 20 | -13 | 15 | 5 | -22 | -7 | 50 | 68 | 2 | -8 | -43 |
| Net profit | 110 | 258 | 1.349 | 1.543 | 1.351 | 1.587 | 1.595 | 842 | 983 | -2.810 | -980 | -415 | -412 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.650 | 4.536 | 10.974 | 9.889 | 11.175 | 12.265 | 14.050 | 12.853 | 13.552 | 10.362 | 11.661 | 12.299 | 11.053 |
| Equity | 4.261 | 4.423 | 5.673 | 7.117 | 8.367 | 9.851 | 11.340 | 12.075 | 12.947 | 10.024 | 8.929 | 8.397 | 7.863 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 388 | 113 | 5.301 | 2.772 | 2.809 | 2.415 | 2.710 | 778 | 605 | 338 | 2.731 | 3.902 | 3.190 |
| Total debt | 388 | 113 | 5.301 | 2.772 | 2.809 | 2.415 | 2.710 | 778 | 605 | 338 | 2.731 | 3.902 | 3.190 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2001 |
| Person | Role here | Other companies |
|---|