| Revenue | DKK -10K | -81% |
| EBITDA | DKK -10K | +81% |
| Net profit | DKK -11K | +79% |
| Total assets | DKK 255K | +0% |
| Equity | DKK 121K | -8% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 130 | 0 | -8 | -9 | -10 | -10 | -10 | -10 | -52 | -10 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -396 | -153 | -22 | -29 | 95 | -31 | -8 | -9 | -10 | -10 | -10 | -10 | -52 | -10 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -396 | -153 | -22 | -29 | 95 | -31 | -8 | -9 | -10 | -10 | -10 | -10 | -52 | -10 |
| Net financials | 1.966 | 8 | 130 | -742 | 0 | 0 | -143 | -2 | -1 | -1 | -1 | -1 | -1 | -1 |
| Profit before tax | 1.570 | -146 | 108 | -771 | 95 | -31 | -151 | -11 | -11 | -11 | -11 | -11 | -53 | -11 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 1.570 | -146 | 108 | -771 | 95 | -31 | -151 | -11 | -11 | -11 | -11 | -11 | -53 | -11 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.437 | 1.118 | 1.219 | 433 | 431 | 401 | 258 | 257 | 260 | 260 | 260 | 255 | 255 | 255 |
| Equity | 1.261 | 1.018 | 1.126 | 255 | 351 | 319 | 240 | 229 | 218 | 207 | 196 | 185 | 132 | 121 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 176 | 100 | 93 | 177 | 80 | 81 | 18 | 28 | 42 | 53 | 64 | 70 | 123 | 134 |
| Total debt | 176 | 100 | 93 | 177 | 80 | 81 | 18 | 28 | 42 | 53 | 64 | 70 | 123 | 134 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AJ Management | Management | 2001 | — | — |
KH Audit | Audit | 2002 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2001 | |
| Individual | 50.0% | 50.0% | 2001 |
| Person | Role here | Other companies |
|---|---|---|
| August Jes Jørgensen | Management | 0 companies |
| Klaus Honoré | Audit | 0 companies |