| Revenue | DKK -465K | -583% |
| EBITDA | DKK -465K | -583% |
| Net profit | DKK -441K | -3338% |
| Total assets | DKK 5,5M | +3% |
| Equity | DKK 2,7M | -14% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 64 | 51 | 14 | 11 | -3 | -8 | -1.012 | 21 | -265 | 160 | 157 | 96 | -465 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -9 | 11 | 14 | 11 | -3 | -8 | -1.012 | 389 | -265 | 1.305 | 292 | 96 | -465 |
| Depreciation & amort. | -135 | -30 | -60 | -60 | -64 | -64 | -800 | 184 | -0 | -0 | -66 | -79 | -99 |
| EBIT | -143 | -20 | -46 | -50 | -66 | -73 | -1.812 | 205 | -265 | 1.305 | 226 | 18 | -564 |
| Net financials | -410 | 436 | 1.497 | 1.245 | 573 | -321 | -153 | 17 | -29 | -0 | -0 | -0 | -1 |
| Profit before tax | -277 | 416 | 1.451 | 1.195 | 506 | -394 | -1.965 | 222 | -294 | 1.305 | 225 | 18 | -565 |
| Tax | 138 | 104 | 357 | 285 | 114 | 21 | -0 | -0 | -0 | -304 | 50 | 4 | -124 |
| Net profit | -415 | 312 | 1.094 | 910 | 392 | -415 | -1.965 | 222 | -294 | 1.609 | 176 | 14 | -441 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6.502 | 6.736 | 8.027 | 8.935 | 8.656 | 7.519 | 2.501 | 2.755 | 2.612 | 4.262 | 5.172 | 5.361 | 5.504 |
| Equity | 4.090 | 4.402 | 5.496 | 6.206 | 6.198 | 5.383 | 1.418 | 1.639 | 1.359 | 2.968 | 3.144 | 3.157 | 2.717 |
| Long-term debt | 2.298 | 2.217 | 2.138 | 2.056 | 1.973 | 1.892 | 809 | 727 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 114 | 117 | 393 | 674 | 486 | 245 | 274 | 389 | 1.253 | 1.294 | 2.028 | 2.204 | 2.787 |
| Total debt | 2.412 | 2.334 | 2.531 | 2.730 | 2.459 | 2.137 | 1.084 | 1.116 | 1.253 | 1.294 | 2.028 | 2.204 | 2.787 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TB Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
KH Management | Management | 2020 | — | — |
NH Founder | Founder | 2001 | — | — |
KH Management | Management | 2020 | — | — |
MH Management | Management | 2020 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
SCAN CON GROUP A/S | Company | 100.0% | 100.0% | 2020 |
| Individual | 100.0% | 100.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Thomas Benedikt Willers-Madsen | Chief Executive Officer | 0 companies |
| Kari Hald | Management | 0 companies |
| Niels Hald | Founder | 0 companies |
| Kira Hald | Management | 0 companies |
| Mikkel Hald | Management | 0 companies |