| Revenue | DKK 5,3M | -4% |
| EBITDA | DKK 12,1M | +116% |
| Net profit | DKK -12,1M | -449% |
| Total assets | DKK 193,5M | -7% |
| Equity | DKK 87,8M | -12% |
| Employees | 2 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|
| Revenue | 4.295 | 5.010 | 5.308 | 5.483 | 5.275 |
| Staff expenses | -1.205 | -1.205 | -1.205 | -1.205 | -1.205 |
| EBITDA | 10.318 | 9.362 | 5.435 | 5.582 | 12.080 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 10.318 | 9.362 | 5.435 | 5.582 | 12.080 |
| Net financials | -109 | -6.198 | 3.741 | -1.201 | 28.204 |
| Profit before tax | 10.209 | 3.164 | -787 | 4.381 | -15.449 |
| Tax | 2.296 | 2.108 | 1.020 | 923 | -3.378 |
| Net profit | 7.913 | 1.056 | -1.807 | 3.458 | -12.070 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|
| Total assets | 191.363 | 191.654 | 205.295 | 208.861 | 193.455 |
| Equity | 97.712 | 98.529 | 96.058 | 99.399 | 87.813 |
| Long-term debt | 74.580 | 73.400 | 71.556 | 69.611 | 67.262 |
| Short-term debt | 11.929 | 11.268 | 28.837 | 30.634 | 32.416 |
| Total debt | 86.509 | 84.668 | 100.393 | 100.246 | 99.678 |
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
BM Management | Management | 2001 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Former (8) | ||
| Board of Directors | 2019 – 2022 | |
| Chairman | 2001 – 2009 | |
| Board of Directors | 2009 – 2009 | |
| Board of Directors | 2009 – 2022 | |
| Board of Directors | 2004 – 2009 | |
| Board of Directors | 2001 – 2004 | |
| Board of Directors | 2009 – 2022 | |
| Board of Directors | 2001 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 50–66.65% | 2013 | |
| Company | 50–66.65% | 50–66.65% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Bent Martin Møller | Management | 0 companies |
| Jens Schjerning | Board of Directors | 0 companies |
| Martin Christian Christensen | Chairman | 0 companies |
| Arne Paabøl Andersen | Board of Directors | 0 companies |
| Tine Nissen Møller | Board of Directors | 0 companies |
| Sigurd Kristensen | Board of Directors | 0 companies |
| Svend Aage Sten Stentebjerg | Board of Directors | 0 companies |
| Birte Clausen Møller | Board of Directors | 0 companies |
| Jan Bødewadt Møller | Board of Directors | 0 companies |