| Revenue | DKK 147K | +70% |
| EBITDA | DKK 147K | +70% |
| Net profit | DKK 22K | +390% |
| Total assets | DKK 4,9M | +0% |
| Equity | DKK 2,1M | +1% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | -72 | -50 | 125 | 162 | 192 | 195 | 193 | 87 | 147 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -72 | -50 | 125 | 12 | 192 | 195 | 193 | 87 | 147 |
| Depreciation & amort. | -0 | -2 | -7 | -22 | -25 | -25 | -25 | -25 | -25 |
| EBIT | -72 | -52 | 118 | -9 | 168 | 170 | 168 | 62 | 122 |
| Net financials | -62 | -102 | -127 | -1.237 | -67 | -54 | -56 | -65 | -80 |
| Profit before tax | -134 | -154 | 5 | -1.230 | 101 | 116 | 112 | -3 | 42 |
| Tax | -0 | 31 | 7 | 8 | -51 | 31 | 30 | 5 | 20 |
| Net profit | -134 | -185 | -2 | -1.238 | 152 | 85 | 82 | -8 | 22 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5.105 | 6.587 | 6.533 | 5.287 | 5.051 | 4.847 | 4.873 | 4.868 | 4.874 |
| Equity | 2.216 | 2.031 | 2.029 | 1.791 | 1.942 | 2.027 | 2.109 | 2.102 | 2.124 |
| Long-term debt | 0 | 0 | 0 | 1.995 | 2.461 | 2.324 | 2.201 | 2.230 | 2.248 |
| Short-term debt | 2.889 | 4.557 | 4.504 | 1.501 | 648 | 497 | 563 | 536 | 502 |
| Total debt | 2.889 | 4.557 | 4.504 | 3.496 | 3.108 | 2.820 | 2.764 | 2.766 | 2.750 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
FM Unofficial title | Unofficial title | 2022 | — | — |
CA Founder | Founder | 2001 | — | — |
PR Unofficial title | Unofficial title | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2002 | — | — | |
| Board of Directors | 2002 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
CURT ANDERSEN HOLDING ApS | Company | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| Finn Machenhauer | Unofficial title | 0 companies |
| Curt Andersen | Founder | 0 companies |
| Peter Ruhr Lundsager | Unofficial title | 0 companies |
| Charlotte Amundsen | Board of Directors | 0 companies |
| Jesper Mogens Andersen | Board of Directors | 0 companies |