| Revenue | DKK -21K | +43% |
| EBITDA | DKK -21K | -43% |
| Net profit | DKK 121K | -65% |
| Total assets | DKK 3,5M | +1% |
| Equity | DKK 3,5M | +4% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 574 | 772 | 766 | 802 | 320 | 624 | -11 | -14 | 1.211 | -21 | 172 | -18 | -15 | -21 |
| Staff expenses | -576 | -315 | -386 | -351 | -287 | -23 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -2 | 458 | 380 | 451 | 33 | 647 | -11 | -14 | 1.211 | -21 | 172 | -18 | -15 | -21 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -2 | 458 | 380 | 451 | 33 | 647 | -11 | -14 | 1.211 | -21 | 172 | -18 | -15 | -21 |
| Net financials | 2 | 1 | 1 | 46 | 2 | 75 | 26 | 57 | -59 | 205 | -204 | 144 | 455 | 175 |
| Profit before tax | 1 | 459 | 381 | 496 | 36 | 722 | 15 | 43 | 1.152 | 184 | -32 | 126 | 440 | 154 |
| Tax | 1 | 115 | 94 | 117 | 8 | 159 | 3 | 9 | 253 | 40 | -0 | 21 | 97 | 33 |
| Net profit | -0 | 344 | 288 | 380 | 28 | 563 | 11 | 34 | 898 | 143 | -32 | 105 | 343 | 121 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 744 | 999 | 1.299 | 1.729 | 1.516 | 2.017 | 1.909 | 1.946 | 3.070 | 3.042 | 2.955 | 3.061 | 3.485 | 3.526 |
| Equity | 390 | 734 | 1.022 | 1.402 | 1.430 | 1.891 | 1.903 | 1.936 | 2.834 | 2.978 | 2.945 | 3.051 | 3.393 | 3.514 |
| Long-term debt | 0 | 106 | 85 | 98 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 82 | 0 |
| Short-term debt | 354 | 159 | 192 | 229 | 86 | 126 | 6 | 10 | 236 | 64 | 10 | 10 | 10 | 11 |
| Total debt | 354 | 265 | 276 | 327 | 86 | 126 | 6 | 10 | 236 | 64 | 10 | 10 | 92 | 11 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EJ Founder | Founder | 2001 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2001 |
| Person | Role here | Other companies |
|---|---|---|
| Erik Jensen | Founder | 0 companies |