| Revenue | DKK 961K | — |
| EBITDA | DKK 961K | +2% |
| Net profit | DKK -1,5M | -202% |
| Total assets | DKK 16,2M | -9% |
| Equity | DKK 15,2M | -9% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 784 | 1.028 | -295 | -627 | -1.442 | 558 | — | — | — | — | — | — | — | 961 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 777 | 1.019 | 269 | 590 | 1.411 | 528 | 419 | 1.823 | 1.839 | 993 | 910 | 2.054 | 944 | 961 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 777 | 1.019 | 269 | 590 | 1.411 | 528 | 419 | 1.823 | 1.839 | 993 | 910 | 2.054 | 944 | 961 |
| Net financials | 248 | 211 | 364 | 606 | -108 | 313 | 465 | 1.967 | 1.674 | 2.021 | 299 | 2.315 | 1.587 | -1.362 |
| Profit before tax | 1.025 | 1.230 | 633 | 1.197 | 1.303 | 841 | 456 | 1.956 | 1.662 | 1.993 | 265 | 2.290 | 1.558 | -1.394 |
| Tax | 59 | 51 | 83 | 134 | -30 | 62 | 6 | 24 | -41 | 214 | -149 | 46 | 129 | 62 |
| Net profit | 966 | 1.180 | 550 | 1.063 | 1.334 | 779 | 450 | 1.932 | 1.704 | 1.779 | 414 | 2.243 | 1.429 | -1.456 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.438 | 5.673 | 6.329 | 7.540 | 9.198 | 10.113 | 10.407 | 12.400 | 14.689 | 18.288 | 18.411 | 18.735 | 17.881 | 16.244 |
| Equity | 4.177 | 5.261 | 5.714 | 6.678 | 7.912 | 8.589 | 8.936 | 10.762 | 12.358 | 14.026 | 14.328 | 16.571 | 16.799 | 15.222 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 260 | 412 | 616 | 862 | 1.287 | 1.524 | 1.472 | 1.638 | 2.331 | 4.262 | 4.083 | 2.163 | 1.071 | 647 |
| Total debt | 260 | 412 | 616 | 862 | 1.287 | 1.524 | 1.472 | 1.638 | 2.331 | 4.262 | 4.083 | 2.163 | 1.071 | 647 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2001 |
| Person | Role here | Other companies |
|---|