| Revenue | DKK -49K | +142% |
| EBITDA | DKK -322K | -103% |
| Net profit | DKK -237K | -2492% |
| Total assets | DKK 2M | -10% |
| Equity | DKK 2M | -11% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -4 | 4 | -4 | 21 | -53 | -20 | -21 | -20 | -25 | -24 | -39 | -38 | -20 | -49 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -300 | -0 | -0 | -219 | -138 | -273 |
| EBITDA | -4 | 4 | -4 | 21 | -53 | -20 | -21 | -20 | -325 | -24 | -39 | -257 | -158 | -322 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -4 | 4 | -4 | 21 | -53 | -20 | -21 | -20 | -325 | -24 | -39 | -257 | -158 | -322 |
| Net financials | 47 | -127 | 64 | 374 | 1.674 | -38 | 37 | 90 | -85 | 185 | -240 | 28 | 168 | 85 |
| Profit before tax | 43 | -123 | 59 | 394 | 1.621 | -57 | 16 | 70 | -411 | 161 | -279 | -228 | 10 | -237 |
| Tax | -0 | -0 | 0 | 6 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 43 | -123 | 59 | 388 | 1.621 | -57 | 16 | 70 | -411 | 161 | -279 | -228 | 10 | -237 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.515 | 1.541 | 1.504 | 1.810 | 3.429 | 3.318 | 3.330 | 3.346 | 3.169 | 2.981 | 2.655 | 2.359 | 2.256 | 2.021 |
| Equity | 1.414 | 1.440 | 1.401 | 1.740 | 3.410 | 3.303 | 3.302 | 3.320 | 2.855 | 2.961 | 2.626 | 2.340 | 2.230 | 1.994 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 101 | -101 | 102 | 70 | 19 | 16 | 28 | 26 | 314 | 20 | 29 | 19 | 26 | 28 |
| Total debt | 101 | -101 | 102 | 70 | 19 | 16 | 28 | 26 | 314 | 20 | 29 | 19 | 26 | 28 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JB Founder | Founder | 2001 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Jørgen Bilstrup | Founder | 0 companies |