| Revenue | DKK 237K | +169% |
| EBITDA | DKK 4K | +105% |
| Net profit | DKK 4K | +104% |
| Total assets | DKK 32K | -72% |
| Equity | DKK 7K | +128% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 141 | 703 | 1.042 | 577 | -7 | 14 | 339 | 343 | 88 | 237 |
| Staff expenses | -139 | -568 | -556 | -419 | -1 | -121 | -327 | -377 | -175 | -233 |
| EBITDA | 2 | 135 | 486 | 158 | -9 | -107 | 11 | -34 | -87 | 4 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 2 | 135 | 486 | 158 | -9 | -107 | 11 | -34 | -87 | 4 |
| Net financials | 9 | 13 | -1 | -0 | -0 | -1 | -1 | -0 | -0 | -0 |
| Profit before tax | 11 | 148 | 485 | 158 | -9 | -108 | 11 | -35 | -87 | 4 |
| Tax | 6 | 53 | 115 | 19 | -3 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 5 | 95 | 370 | 138 | -6 | -108 | 11 | -35 | -87 | 4 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 605 | 636 | 1.059 | 990 | 265 | 132 | 189 | 107 | 114 | 32 |
| Equity | 481 | 245 | 499 | 638 | 232 | 114 | 125 | 90 | 3 | 7 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 124 | 391 | 560 | 352 | 33 | 17 | 64 | 16 | 111 | 25 |
| Total debt | 124 | 391 | 560 | 352 | 33 | 17 | 64 | 16 | 111 | 25 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JS Management | Management | 2005 | — | — |
KQ Management | Management | 2001 | — | — |
IL Management | Management | 2001 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
JUANJO HOLDING ApS | Company | 100.0% | 100.0% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| John Simonsen | Management | 0 companies |
| Kim Quistgaard | Management | 0 companies |
| Ib Lynge Pedersen | Management | 0 companies |