| Revenue | DKK -20K | +4% |
| EBITDA | DKK -20K | -4% |
| Net profit | DKK -376K | -604% |
| Total assets | DKK 940K | -29% |
| Equity | DKK 928K | -29% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -20 | -20 | -20 | -24 | -20 | -20 | -20 | -20 | 0 | -20 | 0 | 0 | -19 | -20 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -5 | -20 | -20 | -24 | -20 | -20 | -20 | -20 | -20 | -20 | -20 | -21 | -19 | -20 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -5 | -20 | -20 | -24 | -20 | -20 | -20 | -20 | -20 | -20 | -20 | -21 | -19 | -20 |
| Net financials | 114 | 298 | 784 | 590 | 384 | 136 | -536 | -244 | 56 | 348 | -366 | -120 | 94 | -354 |
| Profit before tax | 109 | 278 | 764 | 566 | 364 | 116 | -556 | -263 | 37 | 328 | -385 | -141 | 75 | -374 |
| Tax | 8 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 2 |
| Net profit | 101 | 278 | 764 | 566 | 364 | 116 | -556 | -263 | 37 | 328 | -385 | -141 | 75 | -376 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.098 | 3.393 | 1.792 | 2.259 | 2.524 | 2.539 | 1.880 | 1.510 | 1.439 | 1.767 | 1.382 | 1.241 | 1.316 | 940 |
| Equity | 3.084 | 3.265 | 1.780 | 2.247 | 2.511 | 2.526 | 1.867 | 1.498 | 1.427 | 1.755 | 1.370 | 1.229 | 1.304 | 928 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 14 | 128 | 12 | 12 | 12 | 12 | 12 | 12 | 12 | 12 | 12 | 12 | 12 | 12 |
| Total debt | 14 | 128 | 12 | 12 | 12 | 12 | 12 | 12 | 12 | 12 | 12 | 12 | 12 | 12 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2001 |
| Person | Role here | Other companies |
|---|