| Revenue | DKK -6K | +7% |
| EBITDA | DKK -6K | -7% |
| Net profit | DKK 101K | -8% |
| Total assets | DKK 2,2M | +8% |
| Equity | DKK 2,2M | +5% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 401 | -37 | -38 | -11 | -12 | -8 | -8 | -8 | -10 | -9 | -8 | -9 | -5 | -6 |
| Staff expenses | -474 | -33 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -72 | 429 | -38 | -11 | 968 | -8 | -8 | -8 | -10 | -9 | -8 | -9 | -5 | -6 |
| Depreciation & amort. | -87 | -243 | -0 | -0 | 490 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -159 | 187 | -38 | -11 | 478 | -8 | -8 | -8 | -10 | -9 | -8 | -9 | -5 | -6 |
| Net financials | -52 | 17 | 6 | 37 | 42 | 50 | 51 | 52 | 50 | 54 | 55 | 75 | 146 | 135 |
| Profit before tax | -211 | 204 | -32 | 26 | 521 | 42 | 43 | 44 | 40 | 45 | 47 | 66 | 141 | 129 |
| Tax | -53 | 167 | -0 | 1 | 115 | 9 | 10 | 10 | 10 | 10 | 10 | 9 | 31 | 28 |
| Net profit | -158 | 37 | -32 | 24 | 406 | 33 | 34 | 34 | 31 | 35 | 37 | 57 | 110 | 101 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.912 | 1.582 | 1.284 | 1.307 | 1.714 | 1.744 | 1.778 | 1.812 | 1.842 | 1.878 | 1.915 | 1.973 | 2.083 | 2.243 |
| Equity | 1.269 | 1.305 | 1.273 | 1.297 | 1.704 | 1.737 | 1.770 | 1.805 | 1.835 | 1.871 | 1.908 | 1.965 | 2.075 | 2.175 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 28 |
| Short-term debt | 643 | 276 | 11 | 10 | 10 | 7 | 7 | 7 | 7 | 7 | 7 | 8 | 8 | 39 |
| Total debt | 643 | 276 | 11 | 10 | 10 | 7 | 7 | 7 | 7 | 7 | 7 | 8 | 8 | 68 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CJ Management | Management | 2001 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
C. JEPSEN HOLDING ApS | Company | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| Christian Jepsen | Management | 0 companies |