| Revenue | DKK 2M | +10% |
| EBITDA | DKK 7,2M | +420% |
| Net profit | DKK 5,6M | +621% |
| Total assets | DKK 30,7M | +44% |
| Equity | DKK 14,7M | +61% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.424 | 1.416 | 1.474 | 1.503 | 1.263 | 1.307 | 1.349 | 1.338 | 1.379 | 1.482 | 1.434 | 1.933 | 1.787 | 1.966 |
| Staff expenses | -0 | -0 | -0 | -0 | -100 | -100 | -100 | -100 | -0 | -200 | -200 | -400 | -400 | -400 |
| EBITDA | 1.289 | 1.337 | 1.369 | 1.422 | 1.163 | 1.207 | 1.249 | 1.238 | 1.379 | 1.282 | 1.234 | 1.533 | 1.387 | 7.212 |
| Depreciation & amort. | 237 | 237 | -249 | -255 | -263 | -263 | -263 | -263 | -294 | -305 | -312 | -362 | -322 | -0 |
| EBIT | 1.052 | 1.099 | 1.120 | 1.168 | 900 | 944 | 986 | 975 | 1.084 | 977 | 922 | 1.172 | 1.065 | 7.212 |
| Net financials | -253 | -105 | -80 | -63 | -73 | -87 | 42 | -0 | -54 | 8 | 2 | 90 | -77 | -85 |
| Profit before tax | 799 | 994 | 1.040 | 1.104 | 827 | 858 | 1.028 | 975 | 1.031 | 986 | 924 | 1.262 | 988 | 7.127 |
| Tax | 199 | 189 | 144 | 183 | 214 | 189 | 227 | 214 | 227 | 217 | 203 | 280 | 217 | 1.568 |
| Net profit | 600 | 805 | 896 | 922 | 613 | 669 | 801 | 761 | 804 | 768 | 721 | 982 | 771 | 5.559 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 20.763 | 21.249 | 19.527 | 19.656 | 19.662 | 22.766 | 19.980 | 20.289 | 19.943 | 20.229 | 20.660 | 21.588 | 21.255 | 30.684 |
| Equity | 7.370 | 8.175 | 9.071 | 9.748 | 9.893 | 10.563 | 8.164 | 8.925 | 8.898 | 9.667 | 10.388 | 11.370 | 9.141 | 14.700 |
| Long-term debt | 8.519 | 7.953 | 7.381 | 6.801 | 6.216 | 9.024 | 8.506 | 7.985 | 7.462 | 6.942 | 6.448 | 5.939 | 5.432 | 4.918 |
| Short-term debt | 2.578 | 2.835 | 776 | 802 | 1.211 | 801 | 894 | 951 | 1.165 | 1.218 | 1.348 | 1.809 | 4.237 | 7.333 |
| Total debt | 11.097 | 10.788 | 8.156 | 7.604 | 7.427 | 9.825 | 9.400 | 8.935 | 8.627 | 8.160 | 7.796 | 7.749 | 9.669 | 12.251 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TL Management | Management | 2001 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
TLI HOLDING ApS | Company | 100.0% | 100.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Torben Lindvang | Management | 0 companies |