| Revenue | DKK -3K | — |
| EBITDA | DKK -3K | -47% |
| Net profit | DKK 132K | +3% |
| Total assets | DKK 2,3M | +6% |
| Equity | DKK 466K | +39% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -16 | 224 | 583 | 368 | -13 | -277 | 208 | 276 | 100 | 0 | 0 | -2 | 0 | -3 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -16 | 224 | 583 | 368 | -13 | -277 | 208 | 276 | 82 | 241 | 86 | -2 | -2 | -3 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -16 | 224 | 583 | 368 | -13 | -277 | 208 | 276 | 82 | 241 | 86 | -2 | -2 | -3 |
| Net financials | 162 | 150 | 9 | 185 | 171 | -290 | 1.195 | 261 | 282 | 102 | -315 | 152 | 128 | 140 |
| Profit before tax | 146 | 374 | 591 | 552 | 158 | -290 | 1.194 | 260 | 82 | 241 | -229 | 150 | 125 | 136 |
| Tax | 37 | 284 | 267 | 171 | 64 | 104 | 292 | 89 | 113 | 123 | 100 | 9 | -2 | 5 |
| Net profit | 110 | 90 | 324 | 381 | 94 | -395 | 902 | 171 | -31 | 118 | -328 | 142 | 128 | 132 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.209 | 4.094 | 1.428 | 1.458 | 1.329 | 1.234 | 2.401 | 838 | 793 | 1.411 | 2.536 | 2.013 | 2.140 | 2.272 |
| Equity | -516 | -426 | -102 | 279 | 123 | -17 | 886 | 306 | 275 | 393 | 65 | 207 | 334 | 466 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 4.725 | 4.520 | 1.530 | 1.179 | 1.205 | 1.251 | 1.515 | 532 | 518 | 1.018 | 2.471 | 1.806 | 1.806 | 1.806 |
| Total debt | 4.725 | 4.520 | 1.530 | 1.179 | 1.205 | 1.251 | 1.515 | 532 | 518 | 1.018 | 2.471 | 1.806 | 1.806 | 1.806 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2017 | |
| Individual | 100.0% | 100.0% | 2010 |
| Person | Role here | Other companies |
|---|