| Revenue | DKK 46K | +18% |
| EBITDA | DKK 46K | +18% |
| Net profit | DKK 36K | +19% |
| Total assets | DKK 181K | +14% |
| Equity | DKK 161K | +11% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 28 | 135 | 71 | 186 | 165 | 212 | -39 | 18 | -25 | 4 | 68 | -76 | 39 | 46 |
| Staff expenses | -0 | -0 | -0 | -40 | -60 | -60 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 28 | 135 | 71 | 176 | 105 | 152 | -39 | 18 | -25 | 4 | 68 | -76 | 39 | 46 |
| Depreciation & amort. | -0 | -0 | -0 | 15 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 28 | 135 | 71 | 161 | 105 | 152 | -39 | 18 | -25 | 4 | 68 | -76 | 39 | 46 |
| Net financials | 0 | 1 | 1 | 0 | 0 | -1 | -1 | -0 | -0 | -2 | -2 | 0 | -0 | -0 |
| Profit before tax | 28 | 135 | 72 | 161 | 105 | 151 | -40 | 18 | -25 | 2 | 66 | -76 | 39 | 46 |
| Tax | -0 | -0 | -0 | 26 | 25 | 39 | -4 | -0 | -0 | -0 | 9 | -15 | 9 | 10 |
| Net profit | 28 | 135 | 72 | 135 | 80 | 113 | -36 | 18 | -25 | 2 | 56 | -61 | 30 | 36 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 696 | 735 | 706 | 746 | 722 | 742 | 582 | 489 | 389 | 345 | 250 | 128 | 159 | 181 |
| Equity | 663 | 702 | 675 | 711 | 689 | 698 | 556 | 466 | 331 | 220 | 226 | 115 | 145 | 161 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 34 | 33 | 31 | 36 | 33 | 43 | 26 | 22 | 58 | 126 | 24 | 13 | 13 | 19 |
| Total debt | 34 | 33 | 31 | 36 | 33 | 43 | 26 | 22 | 58 | 126 | 24 | 13 | 13 | 19 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2001 |
| Person | Role here | Other companies |
|---|