| Revenue | DKK 884K | +34% |
| EBITDA | DKK 186K | +64% |
| Net profit | DKK -403K | -86% |
| Total assets | DKK 7,9M | -5% |
| Equity | DKK 7,7M | -5% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -7 | -7 | — | — | -33 | 289 | 329 | 390 | 459 | 439 | 582 | 750 | 659 | 884 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -576 | -503 | -552 | -562 | -632 | -585 | -628 | -547 | -699 |
| EBITDA | 898 | 492 | -6 | -16 | -128 | -287 | -174 | -161 | -103 | -193 | -3 | 122 | 113 | 186 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -34 | -68 | -68 | -68 | -68 | -68 | -68 | -34 | -0 |
| EBIT | 898 | 492 | -6 | -16 | -128 | -321 | -242 | -230 | -171 | -261 | -71 | 54 | 79 | 186 |
| Net financials | -0 | 30 | 5.720 | 290 | 52 | 737 | -313 | 1.053 | 708 | 1.381 | -597 | 1.599 | -274 | -585 |
| Profit before tax | 898 | 522 | 5.714 | 274 | -76 | 416 | -555 | 823 | 537 | 1.120 | -668 | 1.653 | -195 | -400 |
| Tax | -0 | 4 | 46 | 65 | -16 | 92 | -126 | 183 | 124 | 211 | -21 | 175 | 20 | 3 |
| Net profit | 898 | 518 | 5.668 | 209 | -59 | 325 | -429 | 640 | 413 | 909 | -646 | 1.478 | -216 | -403 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.881 | 4.203 | 9.512 | 9.393 | 8.777 | 8.583 | 7.748 | 8.199 | 8.479 | 9.365 | 7.735 | 8.999 | 8.278 | 7.875 |
| Equity | — | 4.194 | 9.462 | 9.351 | 8.709 | 8.421 | 7.581 | 7.931 | 7.948 | 8.605 | 7.527 | 8.581 | 8.140 | 7.717 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 5 | 8 | 50 | 43 | 68 | 137 | 167 | 238 | 505 | 738 | 208 | 415 | 138 | 155 |
| Total debt | 5 | 8 | 50 | 43 | 68 | 137 | 167 | 238 | 505 | 738 | 208 | 415 | 138 | 155 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PF Management | Management | 2001 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2001 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Frank Hansen | Management | 0 companies |