| Revenue | DKK -365K | -3% |
| EBITDA | DKK -365K | +35% |
| Net profit | DKK 335K | -70% |
| Total assets | DKK 32M | +1% |
| Equity | DKK 29,4M | +1% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -3 | -8 | -27 | -50 | -254 | -392 | -340 | -233 | -355 | -362 | -337 | -376 | -377 | -365 |
| Staff expenses | -0 | -0 | -186 | -364 | -363 | -364 | -363 | -364 | -273 | -1 | -121 | -364 | -183 | -0 |
| EBITDA | -119 | -128 | -212 | -414 | -617 | -755 | -704 | -597 | -629 | -363 | -458 | -740 | -560 | -365 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -43 | -60 | -60 |
| EBIT | -119 | -128 | -212 | -414 | -617 | -755 | -704 | -597 | -629 | -363 | -458 | -783 | -620 | -425 |
| Net financials | 2.400 | 1.559 | 4.399 | 1.036 | -435 | 3.600 | 986 | 1.295 | 921 | 5.219 | -591 | 1.412 | 1.895 | 934 |
| Profit before tax | 2.281 | 1.430 | 4.093 | 509 | -1.137 | 2.708 | 188 | 605 | 197 | 4.791 | -1.049 | 629 | 1.276 | 509 |
| Tax | 53 | 105 | 170 | 268 | -198 | 490 | -55 | 73 | 14 | 1.015 | -302 | 157 | 173 | 174 |
| Net profit | 2.227 | 1.325 | 3.924 | 242 | -940 | 2.218 | 243 | 533 | 182 | 3.776 | -746 | 472 | 1.103 | 335 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 20.291 | 21.116 | 24.425 | 24.766 | 23.522 | 25.683 | 25.738 | 26.162 | 26.223 | 30.814 | 29.029 | 31.985 | 31.678 | 32.032 |
| Equity | 20.284 | 21.109 | 24.333 | 24.474 | 23.435 | 25.551 | 25.691 | 26.118 | 26.192 | 29.858 | 28.999 | 29.356 | 29.059 | 29.394 |
| Long-term debt | 0 | 0 | 0 | 261 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 7 | 7 | 92 | 30 | 88 | 131 | 47 | 44 | 30 | 957 | 30 | 2.628 | 2.619 | 2.639 |
| Total debt | 7 | 7 | 92 | 292 | 88 | 131 | 47 | 44 | 30 | 957 | 30 | 2.628 | 2.619 | 2.639 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KL Management | Management | 2023 | — | — |
VE Founder | Founder | 2001 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Kirsten Liis Engelbreth | Management | 0 companies |
| Verner Engelbreth | Founder | 0 companies |