| Revenue | DKK 625 | -106% |
| EBITDA | DKK 625 | +106% |
| Net profit | DKK 4,6M | +19% |
| Total assets | DKK 8,1M | -24% |
| Equity | DKK 4,8M | -35% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | -10 | -6 | -6 | -8 | -10 | -10 | -11 | -11 | 1 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -10 | -6 | -6 | -8 | -10 | -10 | -11 | -11 | 1 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -10 | -6 | -6 | -8 | -10 | -10 | -11 | -11 | 1 |
| Net financials | 2.099 | -140 | 911 | 3.321 | 1.785 | 2.179 | 3.663 | 3.872 | 4.608 |
| Profit before tax | 2.089 | -146 | 905 | 3.313 | 1.775 | 2.169 | 3.652 | 3.861 | 4.609 |
| Tax | -10 | 26 | -8 | -4 | -2 | -5 | -3 | -4 | -2 |
| Net profit | 2.099 | -172 | 913 | 3.317 | 1.777 | 2.174 | 3.655 | 3.866 | 4.611 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5.383 | 3.201 | 4.364 | 5.821 | 3.884 | 4.348 | 5.872 | 10.756 | 8.130 |
| Equity | 4.320 | 2.148 | 3.061 | 3.930 | 2.399 | 2.857 | 4.557 | 7.426 | 4.811 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.063 | 1.053 | 1.303 | 1.890 | 1.486 | 1.492 | 1.315 | 3.330 | 3.319 |
| Total debt | 1.063 | 1.053 | 1.303 | 1.890 | 1.486 | 1.492 | 1.315 | 3.330 | 3.319 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SD Management | Management | 2001 | — | — |
KT Management | Management | 2001 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2001 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 10.0% | 10.0% | 2017 | |
Niels Hvid ApS | Company | 66.7% | 66.7% | 2019 |
Lars Mørch Groth ApS | Company | 10.0% | 10.0% | 2019 |
KLAUS THØGERSEN ApS | Company | 10.0% | 10.0% | 2017 |
TPU HOLDING ApS | Company | 33.3% | 33.3% | 2017 |
NIELS HVID ApS | Company | 66.7% | 66.7% | 2017 |
| Individual | 66.7% | 66.7% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Søren Dybdal Reimer | Management | 0 companies |
| Klaus Thøgersen | Management | 0 companies |
| Nils-Erik Norsker | Chairman | 0 companies |