Riskpilot← Back to searchSign inGet full accessAS3 A/S
A/SActiveCVR 26017297Hasselager Centervej 35Business and other management consultancy activities · NACE 7020Est. 2001484 employees
Revenue 2024
DKK 356,8M
+157% vs 2023
EBITDA margin
19.0%
+2% vs 2023
Equity ratio
55.8%
Financial strength
Net profit 2024
DKK 96,4M
+21% vs 2023
| Revenue | DKK 356,8M | +157% |
| EBITDA | DKK 67,8M | +2% |
| Net profit | DKK 96,4M | +21% |
| Total assets | DKK 250,9M | +14% |
| Equity | DKK 139,9M | +13% |
| Employees | 484 | — |
Legal name
AS3 A/S
CVR number
26017297
Legal form
Aktieselskab
NACE code
7020 · Business and other management consultancy activities
Founded
26. april 2001
Share capital
DKK 501.000
Employees
484 (FTE)
VAT registered
Yes
Audit selected
Yes
Last report
2024-12-31
Financial year
January – December
Signatory rights
Selskabet tegnes af en direktør eller af tre medlemmer af bestyrelsen.
Company purpose
Selskabets formål er at rådgive inden for Job Transition Management samt udbyde psykologisk og fysiologisk rådgivning og behandling samt anden i forbindelse hermed stående virksomhed efter ledelsens skøn. Det er herudover Selskabets formål at være holdingselskab samt at levere managementydelser til koncernforbundne selskaber.
Address
Hasselager Centervej 35
Risika for professionals
Risika provides regulated workflow tools for finance, procurement and compliance teams that need monitoring, alerts and an API.
| Item | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — | — | — | — | — | 25.358 | 25.576 | 25.458 | 31.001 | 30.008 | 5.793 | 44.987 | 37.958 | 68.914 | 81.997 | 139.077 | 356.790 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -16.613 | -17.981 | -19.402 | -0 | -24.080 | -23.119 | -133.294 | -107.542 | -109.201 | -122.369 | -159.652 | -194.227 |
| EBITDA | — | — | — | — | — | — | — | — | — | — | — | — | -3.305 | -3.239 | -5.576 | -5.961 | -7.358 | -2.468 | -9.291 | -12.521 | 15.051 | 21.267 | 66.549 | 67.845 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | — | — | — | — | — | — | — | — | — | — | — | — | -3.305 | -3.239 | -5.576 | -5.961 | -7.358 | -2.468 | -9.291 | -12.521 | 15.051 | 21.267 | 66.549 | 67.845 |
| Net financials | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 20.527 | 23.199 | 27.801 | 30.620 | 13.295 | 16.365 | 7.887 | 26.580 | 46.533 | 1.452 | 28.484 | 43.962 |
| Profit before tax | — | — | — | — | — | — | — | — | — | — | — | — | 17.222 | 19.960 | 22.225 | 24.659 | 5.937 | 13.896 | -1.404 | 22.866 | 62.545 | 22.719 | 95.033 | 111.807 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -698 | -774 | -1.347 | -1.229 | -1.614 | -775 | -2.346 | -580 | 12.852 | 4.425 | 15.319 | 15.391 |
| Net profit | — | — | — | — | — | — | — | — | — | — | — | — | 17.920 | 20.734 | 23.572 | 25.889 | 7.551 | 14.672 | 942 | 23.446 | 49.693 | 18.295 | 79.715 | 96.416 |
| Item | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 75.730 | 69.864 | 93.311 | 76.364 | 73.740 | 69.892 | 110.430 | 124.710 | 187.599 | 113.869 | 219.699 | 250.930 |
| Equity | — | — | — | — | — | — | — | — | — | — | — | — | 62.022 | 64.289 | 67.468 | 68.406 | 50.685 | 56.406 | 45.220 | 68.505 | 119.682 | 62.566 | 123.924 | 139.900 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4.103 | 9.081 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 13.708 | 5.575 | 25.844 | 7.833 | 23.055 | 13.486 | 60.256 | 46.484 | 67.917 | 51.274 | 95.775 | 111.030 |
| Total debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 13.708 | 5.575 | 25.844 | 7.833 | 23.055 | 13.486 | 64.359 | 55.565 | 67.917 | 51.274 | 95.775 | 111.030 |
EBITDA margin
19.0%
This company
15.8%
Market median
+20% vs market
20012024
Equity ratio
55.8%
This company
38.2%
Market median
+46% vs market
20012024
Return on equity
68.9%
This company
18.4%
Market median
+274% vs market
20012024
Net profit margin
27.0%
This company
8.1%
Market median
+233% vs market
20012024
Asset turnover
1.42×
This company
1.12×
Market median
+27% vs market
20012024
Debt / equity
0.79×
This company
0.62×
Market median
+27% vs market
20012024
- Annual report 2024Filed via CVR / Virk · Period 2024-01-01 – 2024-12-31
- Annual report 2023Filed via CVR / Virk · Period 2023-01-01 – 2023-12-31
- Annual report 2022Filed via CVR / Virk · Period 2022-01-01 – 2022-12-31
- Annual report 2021Filed via CVR / Virk · Period 2021-01-01 – 2021-12-31
- Annual report 2020Filed via CVR / Virk · Period 2020-01-01 – 2020-12-31
- Annual report 2019Filed via CVR / Virk · Period 2019-01-01 – 2019-12-31
- Annual report 2018Filed via CVR / Virk · Period 2018-01-01 – 2018-12-31
- Annual report 2017Filed via CVR / Virk · Period 2017-01-01 – 2017-12-31
- Annual report 2016Filed via CVR / Virk · Period 2016-01-01 – 2016-12-31
- Annual report 2015Filed via CVR / Virk · Period 2015-01-01 – 2015-12-31
- Annual report 2014Filed via CVR / Virk · Period 2014-01-01 – 2014-12-31
- Annual report 2013Filed via CVR / Virk · Period 2013-01-01 – 2013-12-31
- Annual report 2012Filed via CVR / Virk · Period 2012-01-01 – 2012-12-31
- Annual report 2011Filed via CVR / Virk · Period 2011-01-01 – 2011-12-31
- Annual report 2010Filed via CVR / Virk · Period 2010-01-01 – 2010-12-31
- Annual report 2009Filed via CVR / Virk · Period 2009-01-01 – 2009-12-31
- Annual report 2008Filed via CVR / Virk · Period 2008-01-01 – 2008-12-31
- Annual report 2007Filed via CVR / Virk · Period 2007-01-01 – 2007-12-31
- Annual report 2006Filed via CVR / Virk · Period 2006-01-01 – 2006-12-31
- Annual report 2005Filed via CVR / Virk · Period 2005-01-01 – 2005-12-31
- Annual report 2004Filed via CVR / Virk · Period 2004-01-01 – 2004-12-31
- Annual report 2003Filed via CVR / Virk · Period 2003-01-01 – 2003-12-31
- Annual report 2002Filed via CVR / Virk · Period 2002-01-01 – 2002-12-31
- Annual report 2001Filed via CVR / Virk · Period 2001-04-26 – 2001-12-31
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AP Founder | Founder | 2001 | — | — |
AG Chief Executive Officer | Chief Executive Officer | 2025 | — | — |
MG Management | Management | 2025 | — | — |
JD Management | Management | 2025 | — | — |
SC Founder | Founder | 2001 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2013 | — | — | |
| Board of Directors | 2001 | — | — | |
| Chairman | 2019 | — | — | |
| Chairman | 2020 | — | — | |
| Chairman | 2012 | — | — | |
| Chairman | 2005 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2025 | — | — | |
| Chairman | 2018 | — | — | |
| Board of Directors | 2005 | — | — | |
| Board of Directors | 2013 | — | — | |
| Board of Directors | 2012 | — | — | |
| Board of Directors | 2025 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
MGN ApS | Company | 50.0% | 50.0% | 2025 |
Juni Invest 2020 ApS | Company | 33.3% | 33.3% | 2025 |
Gross-Nielsen Holding ApS | Company | 100.0% | 100.0% | 2020 |
Gross-Nielsen Holding ApS | Company | 100.0% | 100.0% | 2001 |
LGN ApS | Company | 20.0% | 20.0% | 2025 |
They See Me Holding ApS | Company | 20.0% | 20.0% | 2025 |
Beneficial ownership (UBO) data access is restricted in Denmark as of September 2025 per the EU 6th AML Directive. Learn more.
MGN ApS
AS3 A/S Board members of AS3 A/S also hold positions in 0 other companies.
| Person | Role here | Other companies |
|---|---|---|
| Alan Per Binau | Founder | 0 companies |
| Allan Gross-Nielsen | Chief Executive Officer | 0 companies |
| Mikkel Gross-Nielsen | Management | 0 companies |
| Jens Daa Hankert | Management | 0 companies |
| Søren Christiansen | Founder | 0 companies |
| Eva Birgitta Swartz Grimaldi | Board of Directors | 0 companies |
| Peter Blenstrup Nielsen | Board of Directors | 0 companies |
| Vibeke Gross-Nielsen | Chairman | 0 companies |
| Martin Lippert | Chairman | 0 companies |
| Torben Ballegaard Sørensen | Chairman | 0 companies |
| Ulrik Bülow | Chairman | 0 companies |
| Mads Henrik Koch Hansen | Board of Directors | 0 companies |
| Tina Ebler | Board of Directors | 0 companies |
| Carsten Johan Koch | Chairman | 0 companies |
| Knut Isachsen | Board of Directors | 0 companies |
| Christian Folden Lund | Board of Directors | 0 companies |
| Anders Lennart Bylock | Board of Directors | 0 companies |
| Malene Rhode Carstensen | Board of Directors | 0 companies |