| Revenue | DKK -12K | -73% |
| EBITDA | DKK -626K | -54% |
| Net profit | DKK 4M | -34% |
| Total assets | DKK 32,2M | +15% |
| Equity | DKK 30,3M | +15% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 211 | -8 | -10 | — | — | — | — | — | — | — | — | — | -45 | -12 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -360 | -614 |
| EBITDA | 211 | -8 | -10 | -0 | -0 | -1 | -1 | -9 | -9 | -9 | -10 | -12 | -405 | -626 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 211 | -8 | -10 | -0 | -0 | -1 | -1 | -9 | -9 | -9 | -10 | -12 | -405 | -626 |
| Net financials | 1.569 | 1.427 | 1.190 | 222 | 1.367 | 675 | 399 | 949 | 1.484 | 2.969 | 1.180 | 3.756 | 7.889 | 5.634 |
| Profit before tax | 1.557 | 1.418 | 1.180 | 222 | 1.367 | 674 | 397 | 940 | 1.475 | 2.960 | 1.169 | 3.743 | 7.484 | 5.008 |
| Tax | 392 | 362 | 278 | -0 | 267 | 144 | 56 | 148 | 293 | 557 | 238 | 767 | 1.452 | 1.023 |
| Net profit | 1.165 | 1.056 | 902 | 222 | 1.101 | 531 | 342 | 791 | 1.182 | 2.402 | 931 | 2.977 | 6.031 | 3.985 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 10.382 | 11.170 | 12.181 | 12.400 | 13.451 | 13.681 | 13.723 | 13.864 | 14.935 | 17.237 | 18.037 | 21.038 | 27.972 | 32.159 |
| Equity | 10.319 | 125 | 125 | 12.350 | 13.151 | 13.381 | 13.723 | 13.864 | 14.935 | 17.137 | 17.869 | 20.696 | 26.427 | 30.345 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 63 | -77 | 2 | 51 | 300 | 300 | 0 | 0 | 0 | 100 | 168 | 342 | 1.546 | 1.815 |
| Total debt | 63 | -77 | 2 | 51 | 300 | 300 | 0 | 0 | 0 | 100 | 168 | 342 | 1.546 | 1.815 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2001 |
| Person | Role here | Other companies |
|---|