| Revenue | DKK -25K | +27% |
| EBITDA | DKK -25K | -27% |
| Net profit | DKK -56K | -133% |
| Total assets | DKK 2,1M | -10% |
| Equity | DKK 2,1M | -8% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 591 | — | -18 | -15 | 6 | -8 | -94 | 146 | -19 | -26 | 0 | 0 | -20 | -25 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 591 | 2.269 | -18 | -17 | 6 | -8 | -94 | 146 | -19 | -26 | -22 | -19 | -20 | -25 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 591 | 2.269 | -18 | -17 | 6 | -8 | -94 | 146 | -19 | -26 | -22 | -19 | -20 | -25 |
| Net financials | 646 | 286 | -616 | 918 | 447 | -597 | 48 | 4 | 132 | 312 | -53 | 89 | 238 | -31 |
| Profit before tax | 642 | 2.556 | -634 | 903 | 453 | -605 | -46 | 149 | 113 | 286 | -75 | 69 | 218 | -56 |
| Tax | -0 | -0 | 22 | 25 | 1 | 7 | -7 | 16 | 33 | 63 | -0 | -0 | 48 | 0 |
| Net profit | 642 | 2.556 | -657 | 876 | 453 | -612 | -38 | 133 | 80 | 223 | -75 | 69 | 170 | -56 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.077 | 3.468 | 2.705 | 5.277 | 5.545 | 4.647 | 2.507 | 2.584 | 2.505 | 2.547 | 2.281 | 2.232 | 2.324 | 2.097 |
| Equity | 975 | 3.434 | 2.680 | 3.188 | 3.539 | 2.640 | 2.496 | 2.521 | 2.475 | 2.485 | 2.270 | 2.222 | 2.270 | 2.084 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 102 | 35 | 25 | 2.089 | 2.006 | 2.007 | 11 | 63 | 30 | 62 | 11 | 11 | 54 | 13 |
| Total debt | 102 | 35 | 25 | 2.089 | 2.006 | 2.007 | 11 | 63 | 30 | 62 | 11 | 11 | 54 | 13 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2001 |
| Person | Role here | Other companies |
|---|