| Revenue | DKK -51K | +15% |
| EBITDA | DKK -51K | -15% |
| Net profit | DKK 1,1M | +128% |
| Total assets | DKK 62,4M | +1% |
| Equity | DKK 59,5M | +2% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -71 | -31 | -12 | -26 | -154 | -23 | -26 | -55 | -60 | -80 | -77 | -76 | -44 | -51 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -71 | -31 | -12 | -26 | -154 | -23 | -26 | -55 | -60 | -80 | -1.291 | -76 | -44 | -51 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -71 | -31 | -12 | -26 | -154 | -23 | -26 | -55 | -60 | -80 | -1.291 | -76 | -44 | -51 |
| Net financials | 2.075 | 1.901 | 1.033 | 588 | 1.693 | 3.822 | -4.025 | 47.332 | 12.953 | 9.167 | -2.958 | 1.608 | 788 | 1.411 |
| Profit before tax | 2.004 | 1.870 | 1.020 | 562 | 1.540 | 3.799 | -4.051 | 47.277 | 12.893 | 9.087 | -4.249 | 1.532 | 744 | 1.360 |
| Tax | -0 | -0 | 42 | 19 | 79 | -0 | -0 | 43 | 87 | 239 | -0 | -0 | 252 | 238 |
| Net profit | 2.004 | 1.870 | 978 | 543 | 1.461 | 3.799 | -4.051 | 47.233 | 12.806 | 8.847 | -4.249 | 1.532 | 492 | 1.122 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 14.948 | 16.390 | 16.747 | 16.881 | 11.880 | 16.003 | 12.784 | 59.698 | 62.134 | 65.703 | 61.712 | 61.960 | 62.077 | 62.395 |
| Equity | 14.935 | 16.243 | 16.693 | 16.806 | 11.774 | 15.924 | 12.500 | 59.160 | 59.769 | 59.688 | 58.527 | 59.901 | 58.410 | 59.532 |
| Long-term debt | 0 | 0 | 0 | 19 | 76 | -8 | 0 | 0 | 0 | 239 | 0 | 0 | 225 | 192 |
| Short-term debt | 13 | 147 | 54 | 56 | 31 | 87 | 284 | 538 | 2.365 | 5.776 | 3.185 | 2.059 | 3.441 | 2.671 |
| Total debt | 13 | 147 | 54 | 75 | 106 | 79 | 284 | 538 | 2.365 | 6.015 | 3.185 | 2.059 | 3.667 | 2.862 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MB Management | Management | 2001 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Michael Bondo Andersen Holding 2015 ApS | Company | 33.3% | 33.3% | 2016 |
Alex Bondo Andersen Holding ApS | Company | 20.0% | 20.0% | 2020 |
Lisa Bondo Andersen Holding ApS | Company | 20.0% | 20.0% | 2020 |
Venusat ApS | Company | 20.0% | 20.0% | 2020 |
MOLVIN HOLDING ApS | Company | 15.0% | 15.0% | 2016 |
| Individual | 15.0% | 15.0% | 2012 | |
| Individual | 15.0% | 15.0% | 2012 | |
| Individual | 15.0% | 15.0% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Michael Bondo Andersen | Management | 0 companies |